| ← Back to Dashboard | |||||||||||||
| FX Scenario Analysis & Stress Testing | |||||||||||||
| Impact analysis of adverse FX movements on portfolio exposure under historical and hypothetical stress scenarios | |||||||||||||
| 1. Scenario Definitions | |||||||||||||
| Scenario | Type | EUR/USD | GBP/USD | USD/JPY | USD/CNY | USD/BRL | USD/CAD | USD/MXN | USD/CHF | Probability | Description | ||
| Base Case | Central | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 40.0% | No change from current spot rates | ||
| USD Strengthening | Hypothetical | -10.0% | -12.0% | 8.0% | 5.0% | 15.0% | -6.0% | 12.0% | -8.0% | 15.0% | Broad USD strength on rate divergence | ||
| USD Weakening | Hypothetical | 10.0% | 12.0% | -8.0% | -3.0% | -10.0% | 6.0% | -8.0% | 8.0% | 15.0% | USD weakness on fiscal concerns | ||
| EM Crisis | Historical | 5.0% | 2.0% | -5.0% | 8.0% | 35.0% | 4.0% | 25.0% | 6.0% | 8.0% | Emerging market contagion (2018-type) | ||
| GFC Replay | Historical | -15.0% | -25.0% | -15.0% | 2.0% | 40.0% | -20.0% | 35.0% | 15.0% | 5.0% | 2008 Global Financial Crisis scenario | ||
| Eurozone Break-up | Tail Risk | -30.0% | -15.0% | -10.0% | 5.0% | 20.0% | -8.0% | 15.0% | 20.0% | 2.0% | EUR collapse, safe-haven flows to CHF | ||
| China Devaluation | Tail Risk | -5.0% | -8.0% | -8.0% | 15.0% | 20.0% | -6.0% | 18.0% | -3.0% | 3.0% | Managed CNY devaluation 15% | ||
| Pandemic Shock | Historical | -4.0% | -12.0% | -3.0% | 2.0% | 30.0% | -8.0% | 22.0% | 5.0% | 7.0% | COVID-19 March 2020 type shock | ||
| 2. Portfolio P&L Impact by Scenario (USD) | |||||||||||||
| Scenario | Unhedged P&L | Hedged P&L | Net P&L Impact | Max Loss Currency | P&L as % of Exposure | Probability-Weighted Loss | |||||||
| Base Case | - | - | - | N/A | 0.00% | - | |||||||
| USD Strengthening | ($2,116,000) | $1,776,550 | $1,776,550 | GBP/USD | 0.85% | $266,483 | |||||||
| USD Weakening | $4,034,000 | ($579,922) | ($579,922) | EUR/USD | -0.28% | ($86,988) | |||||||
| EM Crisis | $13,374,000 | $7,666,444 | $7,666,444 | USD/BRL | 3.67% | $613,316 | |||||||
| GFC Replay | ($15,285,500) | ($1,059,452) | ($1,059,452) | USD/BRL | -0.51% | ($52,973) | |||||||
| Eurozone Break-up | ($20,637,500) | ($3,736,242) | ($3,736,242) | EUR/USD | -1.79% | ($74,725) | |||||||
| China Devaluation | $619,000 | $2,601,882 | $2,601,882 | USD/CNY | 1.25% | $78,056 | |||||||
| Pandemic Shock | ($709,600) | $2,812,480 | $2,812,480 | USD/BRL | 1.35% | $196,874 | |||||||
| EXPECTED (WEIGHTED) | $940,042 | ||||||||||||
| WORST CASE | ($3,736,242) | -1.79% | |||||||||||
| 3. Currency-Level Sensitivity Grid (Worst Scenario P&L by Currency) | |||||||||||||
| Scenario | EUR/USD | GBP/USD | USD/JPY | USD/CNY | USD/BRL | USD/CAD | USD/MXN | USD/CHF | Total Impact | ||||
| Base Case | - | - | - | - | - | - | - | - | - | ||||
| USD Strengthening | ($1,461,000) | ($1,312,416) | $1,432,640 | $805,070 | $2,585,400 | ($261,144) | $38,400 | ($50,400) | $1,776,550 | ||||
| USD Weakening | $1,461,000 | $1,312,416 | ($1,432,640) | ($483,042) | ($1,723,600) | $261,144 | ($25,600) | $50,400 | ($579,922) | ||||
| EM Crisis | $730,500 | $218,736 | ($895,400) | $1,288,112 | $6,032,600 | $174,096 | $80,000 | $37,800 | $7,666,444 | ||||
| GFC Replay | ($2,191,500) | ($2,734,200) | ($2,686,200) | $322,028 | $6,894,400 | ($870,480) | $112,000 | $94,500 | ($1,059,452) | ||||
| Eurozone Break-up | ($4,383,000) | ($1,640,520) | ($1,790,800) | $805,070 | $3,447,200 | ($348,192) | $48,000 | $126,000 | ($3,736,242) | ||||
| China Devaluation | ($730,500) | ($874,944) | ($1,432,640) | $2,415,210 | $3,447,200 | ($261,144) | $57,600 | ($18,900) | $2,601,882 | ||||
| Pandemic Shock | ($584,400) | ($1,312,416) | ($537,240) | $322,028 | $5,170,800 | ($348,192) | $70,400 | $31,500 | $2,812,480 | ||||
| MAX LOSS | ($4,383,000) | ($2,734,200) | ($2,686,200) | ($483,042) | ($1,723,600) | ($870,480) | ($25,600) | ($50,400) | ($3,736,242) | ||||
| Notes: | |||||||||||||
| - Positive % = foreign currency depreciation vs USD (loss on receivables). Negative % = USD weakening (gain on receivables). | |||||||||||||
| - Historical scenarios calibrated to actual peak-to-trough FX moves during referenced events. | |||||||||||||
| - Red values indicate losses >$500K; green values indicate gains >$500K. Net impacts reflect current hedge ratios. | |||||||||||||
| - Sample scenarios for illustration. Customize shocks based on internal risk assessment framework. | |||||||||||||