← Back to Cover Page              
                 
  Executive Summary Dashboard            
  Key pricing metrics and model outputs at a glance            
                 
  Combined Ratio     Return on Equity     Indicated Rate Change  
  Target: 98.0%   Target: 4.6%   Direction: +2.5%
  97.0% FAIL   10.0% FAIL     Increase
                 
  Expected Loss Ratio     UW Expense Ratio     Operating Profit (Pre-Tax)  
  Industry: 62.0%   Fixed / Variable: 26.5%   After-Tax: $2,915,270
  60.0% Above Industry   6.3% 27.2%     $2,303,063
                 
  Pricing Summary by Risk Class              
  Risk Class Relativity   Adj Loss Ratio Gross Premium   Policy Count Total Premium
  Class 1 - Preferred 0.75   42.6% $3,713   4,200 $15,595,317
  Class 2 - Standard 1.00   56.8% $4,951   5,400 $26,734,830
  Class 3 - Moderate 1.25   71.0% $6,189   3,000 $18,565,854
  Class 4 - Substandard 1.55   88.1% $7,674   1,650 $12,661,912
  Class 5 - High Risk 2.00   113.7% $9,902   750 $7,426,342
  Total / Weighted Avg 1.09   62.0% $5,399   15,000 $80,984,255
                 
  Key Model Parameters              
  Parameter Value   Parameter Value      
  Experience Period 5  Years   Target Profit Margin 5.0%      
  Credibility Weight (Z) 0.8   Target ROE 10.0%      
  Loss Trend Factor 2.5%   Tax Rate 21.0%      
  Loss Dev Tail Factor 1.03   Premium-to-Surplus Ratio 1.8x      
  Investment Income Rate 4.0%   CAT + Large Loss Loading 2.5%      
  Permissible Loss Ratio 69.7%   Total Policies 15,000      
                 
  Note: This dashboard pulls all values dynamically from model sheets. Change assumptions to see real-time impact.