| ← Back to Inputs & Pricing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VOLATILITY SURFACE |
|
|
|
|
|
Implied Volatility by Strike & Maturity (Sample
Skew Surface) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SURFACE PARAMETERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM Volatility |
20.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Skew Parameter |
-0.15 |
(slope per 10% OTM) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convexity Parameter |
0.10 |
(smile curvature) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Structure Slope |
0.02 |
(vol increase per year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference Strike |
$100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPLIED
VOLATILITY SURFACE (Strike vs Time to Expiration) |
|
|
|
|
|
Strike / Maturity |
1M |
2M |
3M |
4M |
6M |
9M |
1Y |
1.25Y |
1.5Y |
1.75Y |
2Y |
3Y |
|
|
|
|
|
(years) |
0.0833 |
0.1667 |
0.2500 |
0.3333 |
0.5000 |
0.7500 |
1.0000 |
1.2500 |
1.5000 |
1.7500 |
2.0000 |
3.0000 |
|
|
|
|
|
$70.00 |
23.6% |
23.7% |
23.9% |
24.1% |
24.4% |
24.9% |
25.4% |
25.9% |
26.4% |
26.9% |
27.4% |
29.4% |
|
|
|
|
|
$75.00 |
22.5% |
22.7% |
22.9% |
23.0% |
23.4% |
23.9% |
24.4% |
24.9% |
25.4% |
25.9% |
26.4% |
28.4% |
|
|
|
|
|
$80.00 |
21.6% |
21.7% |
21.9% |
22.1% |
22.4% |
22.9% |
23.4% |
23.9% |
24.4% |
24.9% |
25.4% |
27.4% |
|
|
|
|
|
$85.00 |
20.6% |
20.8% |
21.0% |
21.1% |
21.5% |
22.0% |
22.5% |
23.0% |
23.5% |
24.0% |
24.5% |
26.5% |
|
|
|
|
|
$90.00 |
19.8% |
19.9% |
20.1% |
20.3% |
20.6% |
21.1% |
21.6% |
22.1% |
22.6% |
23.1% |
23.6% |
25.6% |
|
|
|
|
|
$95.00 |
18.9% |
19.1% |
19.3% |
19.4% |
19.8% |
20.3% |
20.8% |
21.3% |
21.8% |
22.3% |
22.8% |
24.8% |
|
|
|
|
|
$100.00 |
18.2% |
18.3% |
18.5% |
18.7% |
19.0% |
19.5% |
20.0% |
20.5% |
21.0% |
21.5% |
22.0% |
24.0% |
|
|
|
|
|
$105.00 |
17.4% |
17.6% |
17.8% |
17.9% |
18.3% |
18.8% |
19.3% |
19.8% |
20.3% |
20.8% |
21.3% |
23.3% |
|
|
|
|
|
$110.00 |
16.8% |
16.9% |
17.1% |
17.3% |
17.6% |
18.1% |
18.6% |
19.1% |
19.6% |
20.1% |
20.6% |
22.6% |
|
|
|
|
|
$115.00 |
16.1% |
16.3% |
16.5% |
16.6% |
17.0% |
17.5% |
18.0% |
18.5% |
19.0% |
19.5% |
20.0% |
22.0% |
|
|
|
|
|
$120.00 |
15.6% |
15.7% |
15.9% |
16.1% |
16.4% |
16.9% |
17.4% |
17.9% |
18.4% |
18.9% |
19.4% |
21.4% |
|
|
|
|
|
$125.00 |
15.0% |
15.2% |
15.4% |
15.5% |
15.9% |
16.4% |
16.9% |
17.4% |
17.9% |
18.4% |
18.9% |
20.9% |
|
|
|
|
|
$130.00 |
14.6% |
14.7% |
14.9% |
15.1% |
15.4% |
15.9% |
16.4% |
16.9% |
17.4% |
17.9% |
18.4% |
20.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CALL OPTION
PRICES (Black-Scholes with Surface Volatility) |
|
|
|
|
|
Strike / Maturity |
1M |
2M |
3M |
4M |
6M |
9M |
1Y |
1.25Y |
1.5Y |
1.75Y |
2Y |
3Y |
|
|
|
|
|
$70.00 |
$30.12 |
$30.25 |
$30.37 |
$30.51 |
$30.81 |
$31.36 |
$32.00 |
$32.69 |
$33.41 |
$34.15 |
$34.89 |
$37.86 |
|
|
|
|
|
$75.00 |
$25.15 |
$25.29 |
$25.45 |
$25.62 |
$26.04 |
$26.78 |
$27.59 |
$28.44 |
$29.31 |
$30.17 |
$31.04 |
$34.41 |
|
|
|
|
|
$80.00 |
$20.17 |
$20.34 |
$20.56 |
$20.81 |
$21.38 |
$22.35 |
$23.35 |
$24.36 |
$25.37 |
$26.36 |
$27.33 |
$31.07 |
|
|
|
|
|
$85.00 |
$15.19 |
$15.44 |
$15.77 |
$16.14 |
$16.92 |
$18.14 |
$19.33 |
$20.50 |
$21.63 |
$22.73 |
$23.81 |
$27.87 |
|
|
|
|
|
$90.00 |
$10.27 |
$10.72 |
$11.24 |
$11.76 |
$12.78 |
$14.23 |
$15.59 |
$16.89 |
$18.13 |
$19.32 |
$20.48 |
$24.82 |
|
|
|
|
|
$95.00 |
$5.68 |
$6.50 |
$7.23 |
$7.89 |
$9.10 |
$10.73 |
$12.21 |
$13.59 |
$14.91 |
$16.17 |
$17.39 |
$21.94 |
|
|
|
|
|
$100.00 |
$2.21 |
$3.22 |
$4.04 |
$4.76 |
$6.03 |
$7.71 |
$9.23 |
$10.65 |
$11.99 |
$13.29 |
$14.54 |
$19.23 |
|
|
|
|
|
$105.00 |
$0.50 |
$1.22 |
$1.89 |
$2.51 |
$3.66 |
$5.24 |
$6.70 |
$8.09 |
$9.42 |
$10.71 |
$11.97 |
$16.72 |
|
|
|
|
|
$110.00 |
$0.05 |
$0.32 |
$0.70 |
$1.12 |
$2.01 |
$3.34 |
$4.66 |
$5.95 |
$7.21 |
$8.46 |
$9.68 |
$14.40 |
|
|
|
|
|
$115.00 |
$0.00 |
$0.06 |
$0.20 |
$0.42 |
$0.98 |
$1.98 |
$3.08 |
$4.21 |
$5.37 |
$6.53 |
$7.69 |
$12.30 |
|
|
|
|
|
$120.00 |
$0.00 |
$0.01 |
$0.04 |
$0.12 |
$0.42 |
$1.09 |
$1.93 |
$2.87 |
$3.88 |
$4.92 |
$6.00 |
$10.40 |
|
|
|
|
|
$125.00 |
$0.00 |
$0.00 |
$0.01 |
$0.03 |
$0.15 |
$0.55 |
$1.14 |
$1.88 |
$2.72 |
$3.62 |
$4.59 |
$8.72 |
|
|
|
|
|
$130.00 |
$0.00 |
$0.00 |
$0.00 |
$0.01 |
$0.05 |
$0.25 |
$0.64 |
$1.18 |
$1.84 |
$2.60 |
$3.44 |
$7.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PUT OPTION
PRICES (Black-Scholes with Surface Volatility) |
|
|
|
|
|
Strike / Maturity |
1M |
2M |
3M |
4M |
6M |
9M |
1Y |
1.25Y |
1.5Y |
1.75Y |
2Y |
3Y |
|
|
|
|
|
$70.00 |
$0.00 |
$0.00 |
$0.00 |
$0.01 |
$0.08 |
$0.28 |
$0.57 |
$0.92 |
$1.31 |
$1.72 |
$2.15 |
$3.94 |
|
|
|
|
|
$75.00 |
$0.00 |
$0.00 |
$0.02 |
$0.05 |
$0.19 |
$0.51 |
$0.92 |
$1.37 |
$1.84 |
$2.33 |
$2.82 |
$4.78 |
|
|
|
|
|
$80.00 |
$0.00 |
$0.01 |
$0.06 |
$0.15 |
$0.40 |
$0.89 |
$1.43 |
$1.99 |
$2.54 |
$3.10 |
$3.64 |
$5.75 |
|
|
|
|
|
$85.00 |
$0.00 |
$0.07 |
$0.21 |
$0.40 |
$0.82 |
$1.50 |
$2.17 |
$2.82 |
$3.44 |
$4.05 |
$4.64 |
$6.86 |
|
|
|
|
|
$90.00 |
$0.06 |
$0.31 |
$0.62 |
$0.94 |
$1.56 |
$2.41 |
$3.18 |
$3.90 |
$4.58 |
$5.22 |
$5.84 |
$8.11 |
|
|
|
|
|
$95.00 |
$0.46 |
$1.04 |
$1.54 |
$1.99 |
$2.75 |
$3.72 |
$4.55 |
$5.30 |
$6.00 |
$6.65 |
$7.27 |
$9.53 |
|
|
|
|
|
$100.00 |
$1.96 |
$2.73 |
$3.30 |
$3.77 |
$4.56 |
$5.52 |
$6.33 |
$7.06 |
$7.72 |
$8.35 |
$8.95 |
$11.13 |
|
|
|
|
|
$105.00 |
$5.23 |
$5.68 |
$6.08 |
$6.44 |
$7.07 |
$7.86 |
$8.56 |
$9.20 |
$9.79 |
$10.36 |
$10.90 |
$12.92 |
|
|
|
|
|
$110.00 |
$9.76 |
$9.74 |
$9.84 |
$9.97 |
$10.29 |
$10.78 |
$11.27 |
$11.75 |
$12.22 |
$12.68 |
$13.14 |
$14.90 |
|
|
|
|
|
$115.00 |
$14.69 |
$14.43 |
$14.27 |
$14.18 |
$14.13 |
$14.24 |
$14.45 |
$14.72 |
$15.01 |
$15.33 |
$15.67 |
$17.10 |
|
|
|
|
|
$120.00 |
$19.67 |
$19.34 |
$19.05 |
$18.80 |
$18.45 |
$18.16 |
$18.06 |
$18.07 |
$18.16 |
$18.31 |
$18.50 |
$19.51 |
|
|
|
|
|
$125.00 |
$24.65 |
$24.30 |
$23.95 |
$23.63 |
$23.06 |
$22.44 |
$22.02 |
$21.77 |
$21.64 |
$21.59 |
$21.61 |
$22.14 |
|
|
|
|
|
$130.00 |
$29.63 |
$29.25 |
$28.88 |
$28.52 |
$27.83 |
$26.96 |
$26.28 |
$25.77 |
$25.40 |
$25.15 |
$24.99 |
$24.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
|
|
|
1. The volatility surface is generated using a
parametric model: Vol = ATM_vol + Skew*(moneyness) + Convexity*(moneyness^2)
+ Term_slope*(T-1). |
|
|
|
|
|
2. Blue input values can be adjusted to model
different surface shapes. Negative skew creates typical equity-like skew. |
|
|
|
|
|
3. Option prices in the surface grids use the
corresponding implied volatility from the surface (not the flat vol from
inputs). |
|
|
|
|
|
4. This is sample/illustrative data. In practice,
implied volatilities would be calibrated from market option prices. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|