 |
||
| ← Back to Inputs & Pricing | |||||||||||||||||||||
| PAYOFF DIAGRAMS | |||||||||||||||||||||
| Option Payoff & P/L at Expiration and Pre-Expiration | |||||||||||||||||||||
| STRATEGY PARAMETERS | BREAKEVEN ANALYSIS | ||||||||||||||||||||
| Number of Cont | 1 | Call Premium Paid | $9.23 | Call Breakeven | $109.23 | ||||||||||||||||
| Contract Multipl | 100 | Put Premium Paid | $6.33 | Put Breakeven | $93.67 | ||||||||||||||||
| Position | Long | Selected Premium | $9.23 | Max Profit (Long | Unlimited | ||||||||||||||||
| Max Loss (Long | $922.70 | ||||||||||||||||||||
| PAYOFF & P/L TABLE | Max Profit (Long | $9,366.99 | |||||||||||||||||||
| Spot at Exp. | Call Payoff | Put Payoff | Call P/L | Put P/L | Selected Payoff | Selected P/L | Max Loss (Long | $633.01 | |||||||||||||
| $50.00 | $0.00 | $50.00 | ($922.70) | $4,366.99 | $0.00 | ($922.70) | |||||||||||||||
| $52.50 | $0.00 | $47.50 | ($922.70) | $4,116.99 | $0.00 | ($922.70) |
|
||||||||||||||
| $55.00 | $0.00 | $45.00 | ($922.70) | $3,866.99 | $0.00 | ($922.70) | |||||||||||||||
| $57.50 | $0.00 | $42.50 | ($922.70) | $3,616.99 | $0.00 | ($922.70) | |||||||||||||||
| $60.00 | $0.00 | $40.00 | ($922.70) | $3,366.99 | $0.00 | ($922.70) | |||||||||||||||
| $62.50 | $0.00 | $37.50 | ($922.70) | $3,116.99 | $0.00 | ($922.70) | |||||||||||||||
| $65.00 | $0.00 | $35.00 | ($922.70) | $2,866.99 | $0.00 | ($922.70) | |||||||||||||||
| $67.50 | $0.00 | $32.50 | ($922.70) | $2,616.99 | $0.00 | ($922.70) | |||||||||||||||
| $70.00 | $0.00 | $30.00 | ($922.70) | $2,366.99 | $0.00 | ($922.70) | |||||||||||||||
| $72.50 | $0.00 | $27.50 | ($922.70) | $2,116.99 | $0.00 | ($922.70) | |||||||||||||||
| $75.00 | $0.00 | $25.00 | ($922.70) | $1,866.99 | $0.00 | ($922.70) | |||||||||||||||
| $77.50 | $0.00 | $22.50 | ($922.70) | $1,616.99 | $0.00 | ($922.70) | |||||||||||||||
| $80.00 | $0.00 | $20.00 | ($922.70) | $1,366.99 | $0.00 | ($922.70) | |||||||||||||||
| $82.50 | $0.00 | $17.50 | ($922.70) | $1,116.99 | $0.00 | ($922.70) | |||||||||||||||
| $85.00 | $0.00 | $15.00 | ($922.70) | $866.99 | $0.00 | ($922.70) | |||||||||||||||
| $87.50 | $0.00 | $12.50 | ($922.70) | $616.99 | $0.00 | ($922.70) | |||||||||||||||
| $90.00 | $0.00 | $10.00 | ($922.70) | $366.99 | $0.00 | ($922.70) | |||||||||||||||
| $92.50 | $0.00 | $7.50 | ($922.70) | $116.99 | $0.00 | ($922.70) | |||||||||||||||
| $95.00 | $0.00 | $5.00 | ($922.70) | ($133.01) | $0.00 | ($922.70) | |||||||||||||||
| $97.50 | $0.00 | $2.50 | ($922.70) | ($383.01) | $0.00 | ($922.70) | |||||||||||||||
| $100.00 | $0.00 | $0.00 | ($922.70) | ($633.01) | $0.00 | ($922.70) | |||||||||||||||
| $102.50 | $2.50 | $0.00 | ($672.70) | ($633.01) | $2.50 | ($672.70) | |||||||||||||||
| $105.00 | $5.00 | $0.00 | ($422.70) | ($633.01) | $5.00 | ($422.70) | |||||||||||||||
| $107.50 | $7.50 | $0.00 | ($172.70) | ($633.01) | $7.50 | ($172.70) | |||||||||||||||
| $110.00 | $10.00 | $0.00 | $77.30 | ($633.01) | $10.00 | $77.30 | |||||||||||||||
| $112.50 | $12.50 | $0.00 | $327.30 | ($633.01) | $12.50 | $327.30 | |||||||||||||||
| $115.00 | $15.00 | $0.00 | $577.30 | ($633.01) | $15.00 | $577.30 | |||||||||||||||
| $117.50 | $17.50 | $0.00 | $827.30 | ($633.01) | $17.50 | $827.30 | |||||||||||||||
| $120.00 | $20.00 | $0.00 | $1,077.30 | ($633.01) | $20.00 | $1,077.30 | |||||||||||||||
| $122.50 | $22.50 | $0.00 | $1,327.30 | ($633.01) | $22.50 | $1,327.30 | |||||||||||||||
| $125.00 | $25.00 | $0.00 | $1,577.30 | ($633.01) | $25.00 | $1,577.30 | |||||||||||||||
| $127.50 | $27.50 | $0.00 | $1,827.30 | ($633.01) | $27.50 | $1,827.30 | |||||||||||||||
| $130.00 | $30.00 | $0.00 | $2,077.30 | ($633.01) | $30.00 | $2,077.30 | |||||||||||||||
| $132.50 | $32.50 | $0.00 | $2,327.30 | ($633.01) | $32.50 | $2,327.30 | |||||||||||||||
| $135.00 | $35.00 | $0.00 | $2,577.30 | ($633.01) | $35.00 | $2,577.30 | |||||||||||||||
| $137.50 | $37.50 | $0.00 | $2,827.30 | ($633.01) | $37.50 | $2,827.30 | |||||||||||||||
| $140.00 | $40.00 | $0.00 | $3,077.30 | ($633.01) | $40.00 | $3,077.30 | |||||||||||||||
| $142.50 | $42.50 | $0.00 | $3,327.30 | ($633.01) | $42.50 | $3,327.30 | |||||||||||||||
| $145.00 | $45.00 | $0.00 | $3,577.30 | ($633.01) | $45.00 | $3,577.30 | |||||||||||||||
| $147.50 | $47.50 | $0.00 | $3,827.30 | ($633.01) | $47.50 | $3,827.30 | |||||||||||||||
| $150.00 | $50.00 | $0.00 | $4,077.30 | ($633.01) | $50.00 | $4,077.30 | |||||||||||||||