← Back to Cover
CHARTS DASHBOARD
Visual KPI Dashboard - Key Performance Indicators
Month Jan-26 Feb-26 Mar-26 Apr-26 May-26 Jun-26 Jul-26 Aug-26 Sep-26 Oct-26 Nov-26 Dec-26 Jan-27 Feb-27 Mar-27 Apr-27 May-27 Jun-27 Jul-27 Aug-27 Sep-27 Oct-27 Nov-27 Dec-27 Jan-28 Feb-28 Mar-28 Apr-28 May-28 Jun-28 Jul-28 Aug-28 Sep-28 Oct-28 Nov-28 Dec-28 Jan-29 Feb-29 Mar-29 Apr-29 May-29 Jun-29 Jul-29 Aug-29 Sep-29 Oct-29 Nov-29 Dec-29 Jan-30 Feb-30 Mar-30 Apr-30 May-30 Jun-30 Jul-30 Aug-30 Sep-30 Oct-30 Nov-30 Dec-30
Net Revenue $8,625 $9,235 $9,867 $10,557 $11,305 $12,098 $12,938 $13,858 $14,824 $15,859 $16,963 $18,136 $25,374 $26,381 $27,451 $28,535 $29,670 $30,857 $32,095 $33,372 $34,714 $36,107 $37,565 $39,074 $50,308 $51,304 $52,330 $53,385 $54,469 $55,553 $56,666 $57,780 $58,922 $60,094 $61,296 $62,497 $78,227 $79,019 $79,827 $80,619 $81,428 $82,220 $83,012 $83,853 $84,728 $85,602 $86,460 $87,335 $95,927 $96,410 $96,893 $97,411 $97,877 $98,394 $98,877 $99,395 $99,860 $100,378 $100,861 $101,378
GMV $56,250 $60,225 $64,350 $68,850 $73,725 $78,900 $84,375 $90,375 $96,675 $103,425 $110,625 $118,275 $157,360 $163,600 $170,240 $176,960 $184,000 $191,360 $199,040 $206,960 $215,280 $223,920 $232,960 $242,320 $291,890 $297,670 $303,620 $309,740 $316,030 $322,320 $328,780 $335,240 $341,870 $348,670 $355,640 $362,610 $426,690 $431,010 $435,420 $439,740 $444,150 $448,470 $452,790 $457,380 $462,150 $466,920 $471,600 $476,370 $528,295 $530,955 $533,615 $536,465 $539,030 $541,880 $544,540 $547,390 $549,955 $552,805 $555,465 $558,315
Active Buyers 500 535 572 612 655 701 750 803 859 919 983 1,051 1,093 1,136 1,182 1,229 1,278 1,329 1,382 1,437 1,495 1,555 1,618 1,683 1,717 1,751 1,786 1,822 1,859 1,896 1,934 1,972 2,011 2,051 2,092 2,133 2,155 2,177 2,199 2,221 2,243 2,265 2,287 2,310 2,334 2,358 2,382 2,406 2,418 2,430 2,442 2,455 2,467 2,480 2,492 2,505 2,517 2,530 2,542 2,555
Net Burn $140,542 $125,889 $126,295 $141,340 $141,823 $142,322 $176,207 $176,822 $177,420 $202,592 $203,309 $204,052 $267,629 $267,917 $268,245 $309,171 $309,510 $309,858 $379,548 $379,910 $380,314 $431,643 $432,066 $432,497 $543,724 $543,766 $543,832 $612,600 $612,666 $612,707 $700,653 $700,693 $700,759 $769,550 $769,615 $769,655 $938,215 $938,133 $938,048 ######## ######## $1,020,407 ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ########
Cash Balance $1,809,002 ######## ######## ######## ######## ######## ######## $841,000 $664,632 $499,938 $297,865 $5,095,107 ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## $16,276,253 ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## $38,418,170 ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ########
EBITDA -$140,283 -$125,612 -$125,999 -$141,023 -$141,484 -$141,959 -$175,819 -$176,407 -$176,975 -$202,116 -$202,800 -$203,508 -$266,868 -$267,125 -$267,422 -$308,315 -$308,620 -$308,932 -$378,585 -$378,909 -$379,273 -$430,560 -$430,939 -$431,325 -$542,215 -$542,227 -$542,262 -$610,999 -$611,032 -$611,040 -$698,953 -$698,960 -$698,991 -$767,748 -$767,777 -$767,780 -$935,868 -$935,762 -$935,654 ######## ######## -$1,017,940 ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ######## ########
Headcount 8 8 8 9 9 9 12 12 12 14 14 14 18 18 18 21 21 21 27 27 27 31 31 31 38 38 38 43 43 43 50 50 50 55 55 55 65 65 65 71 71 71 82 82 82 90 90 90 101 101 101 108 108 108 118 118 118 126 126 126
Gross Margin % 56.5% 56.5% 56.5% 56.5% 56.5% 56.5% 56.5% 56.5% 56.5% 56.5% 56.5% 56.5% 63.3% 63.3% 63.3% 63.3% 63.3% 63.3% 63.3% 63.3% 63.3% 63.3% 63.3% 63.3% 68.8% 68.8% 68.8% 68.8% 68.8% 68.8% 68.8% 68.8% 68.8% 68.8% 68.8% 68.8% 73.2% 73.2% 73.2% 73.2% 73.2% 73.2% 73.2% 73.2% 73.2% 73.2% 73.2% 73.2% 74.7% 74.7% 74.7% 74.7% 74.7% 74.7% 74.7% 74.7% 74.7% 74.7% 74.7% 74.7%