← Back to Dashboard
COST RISK ANALYSIS
Simulated Cost Structure with COGS, OpEx & Interest Rate Uncertainty
                     
SIMULATED COST OUTCOMES — 1,000 ITERATIONS
Iter # COGS % OpEx Growth Int Rate Year 1 COGS Year 1 OpEx Year 1 D&A Year 1 Interest Year 1 Total Cost Year 1 EBIT Year 1 Net Income
1 51.87% 2.80% 6.05% $27,316,261 $12,336,059 $3,000,000 $1,209,948 $43,862,269 $10,005,683 $6,596,801
2 49.21% 3.22% 3.51% $26,885,415 $12,386,336 $3,000,000 $701,191 $42,972,943 $12,359,384 $8,743,645
3 54.30% 1.53% 4.65% $29,210,587 $12,183,758 $3,000,000 $930,722 $45,325,066 $9,400,109 $6,352,041
4 53.05% 4.01% 6.95% $29,415,749 $12,481,729 $3,000,000 $1,390,437 $46,287,915 $10,551,728 $6,870,968
5 50.33% 2.26% 4.43% $29,146,571 $12,271,522 $3,000,000 $885,237 $45,303,331 $13,487,780 $9,451,907
6 54.69% 4.23% 5.29% $30,172,023 $12,507,711 $3,000,000 $1,057,484 $46,737,217 $9,493,600 $6,327,087
7 49.78% 2.30% 5.04% $26,343,473 $12,275,622 $3,000,000 $1,008,351 $42,627,447 $11,302,613 $7,720,697
8 55.69% 0.38% 4.62% $26,952,304 $12,046,005 $3,000,000 $923,666 $42,921,976 $6,396,879 $4,104,909
9 54.94% 4.87% 4.44% $27,831,021 $12,584,628 $3,000,000 $887,060 $44,302,709 $7,245,881 $4,769,116
10 57.12% 7.17% 6.18% $28,957,977 $12,859,932 $3,000,000 $1,235,530 $46,053,439 $5,877,676 $3,481,609
11 54.21% 0.54% 4.95% $29,404,025 $12,065,265 $3,000,000 $990,773 $45,460,063 $9,771,265 $6,585,369
12 54.36% 4.50% 5.59% $29,137,514 $12,540,573 $3,000,000 $1,118,777 $45,796,864 $8,924,329 $5,854,164
13 54.58% 2.94% 3.42% $31,034,535 $12,353,071 $3,000,000 $683,319 $47,070,925 $10,474,277 $7,343,219
14 56.87% 0.52% 5.92% $31,672,866 $12,061,946 $3,000,000 $1,184,139 $47,918,952 $8,957,853 $5,830,286
15 57.44% 8.71% 6.16% $30,724,079 $13,045,120 $3,000,000 $1,231,257 $48,000,457 $6,723,701 $4,119,333
16 57.17% 6.94% 3.78% $33,485,518 $12,833,292 $3,000,000 $756,535 $50,075,344 $9,251,748 $6,371,410
17 52.76% 3.55% 5.75% $28,972,151 $12,426,418 $3,000,000 $1,150,665 $45,549,234 $10,509,696 $7,019,273
18 58.47% 4.45% 3.66% $29,907,367 $12,533,835 $3,000,000 $731,001 $46,172,204 $5,710,046 $3,734,284
19 56.42% 2.03% 5.80% $30,093,367 $12,243,695 $3,000,000 $1,159,937 $46,496,999 $8,000,334 $5,130,298
20 55.95% 5.62% 4.92% $28,273,466 $12,674,378 $3,000,000 $983,487 $44,931,332 $6,588,468 $4,203,735
21 50.44% 3.52% 6.40% $28,060,850 $12,421,802 $3,000,000 $1,279,489 $44,762,141 $12,149,725 $8,152,677
22 53.60% 2.78% 3.28% $26,183,025 $12,333,074 $3,000,000 $656,241 $42,172,340 $7,329,544 $5,004,978
23 52.74% 4.10% 5.86% $28,811,605 $12,492,217 $3,000,000 $1,171,044 $45,474,866 $10,325,212 $6,865,626
24 54.90% 1.33% 5.00% $32,104,118 $12,159,864 $3,000,000 $1,000,430 $48,264,412 $11,210,107 $7,657,258
25 52.13% 5.63% 3.22% $28,976,845 $12,675,011 $3,000,000 $643,596 $45,295,451 $10,928,828 $7,713,924
26 54.74% 2.62% 6.00% $30,231,230 $12,314,736 $3,000,000 $1,200,540 $46,746,506 $9,677,626 $6,357,814
27 55.27% 3.64% 5.04% $32,012,110 $12,436,492 $3,000,000 $1,007,954 $48,456,556 $10,468,665 $7,095,533
28 51.04% 2.37% 2.05% $25,520,765 $12,284,801 $3,000,000 $410,767 $41,216,333 $9,196,526 $6,589,319
29 49.43% 4.63% 3.72% $27,227,949 $12,555,470 $3,000,000 $743,656 $43,527,075 $12,296,599 $8,664,707
30 50.75% 5.08% 6.47% $27,207,722 $12,609,341 $3,000,000 $1,294,904 $44,111,968 $10,791,662 $7,122,568
31 54.27% 2.91% 4.37% $31,301,765 $12,349,587 $3,000,000 $873,744 $47,525,095 $11,022,652 $7,611,682
32 51.56% 7.24% 5.00% $31,576,536 $12,869,391 $3,000,000 $1,000,625 $48,446,552 $13,798,355 $9,598,298
33 57.20% 5.27% 4.41% $32,258,076 $12,632,348 $3,000,000 $881,913 $48,772,337 $8,507,975 $5,719,546
34 53.11% 3.43% 4.07% $30,072,682 $12,411,616 $3,000,000 $813,365 $46,297,663 $11,135,975 $7,741,957
35 56.85% 3.14% 5.01% $33,115,413 $12,376,432 $3,000,000 $1,002,951 $49,494,796 $9,755,133 $6,564,136
36 55.43% 4.22% 4.08% $29,174,233 $12,505,926 $3,000,000 $816,508 $45,496,667 $7,950,835 $5,350,745
37 51.75% 6.56% 5.00% $26,964,228 $12,787,267 $3,000,000 $1,000,310 $43,751,804 $9,349,226 $6,261,687
38 55.88% 0.00% 4.02% $28,299,941 $12,000,000 $3,000,000 $803,231 $44,103,172 $7,344,598 $4,906,026
39 52.47% 4.17% 5.36% $29,838,422 $12,499,846 $3,000,000 $1,071,103 $46,409,371 $11,526,599 $7,841,622
40 57.11% 3.53% 6.58% $29,840,824 $12,423,994 $3,000,000 $1,316,375 $46,581,193 $6,987,422 $4,253,285
41 56.58% 1.20% 6.11% $29,731,225 $12,143,776 $3,000,000 $1,222,749 $46,097,750 $7,669,567 $4,835,113
42 56.88% 1.08% 3.13% $28,028,188 $12,129,879 $3,000,000 $625,722 $43,783,789 $6,120,203 $4,120,860
43 57.27% 5.17% 4.00% $30,963,033 $12,620,190 $3,000,000 $799,745 $47,382,968 $7,481,396 $5,011,238
44 49.88% 4.21% 5.57% $29,299,482 $12,505,489 $3,000,000 $1,114,164 $45,919,135 $13,934,487 $9,615,243
45 58.08% 4.73% 3.65% $29,003,664 $12,567,419 $3,000,000 $729,796 $45,300,879 $5,369,657 $3,479,896
46 55.02% 1.85% 6.54% $28,312,522 $12,222,562 $3,000,000 $1,308,993 $44,844,078 $7,926,007 $4,962,761
47 56.80% 3.51% 4.67% $28,490,575 $12,420,920 $3,000,000 $933,681 $44,845,176 $6,248,683 $3,986,251
48 53.34% 3.35% 5.81% $28,355,266 $12,402,441 $3,000,000 $1,162,663 $44,920,370 $9,406,222 $6,182,670
49 57.44% 2.58% 6.65% $32,866,079 $12,309,527 $3,000,000 $1,329,284 $49,504,889 $9,047,034 $5,788,312
50 49.35% 3.60% 6.61% $25,373,437 $12,432,529 $3,000,000 $1,321,016 $42,126,982 $10,604,660 $6,962,733
51 60.26% 0.32% 5.85% $34,202,496 $12,038,529 $3,000,000 $1,169,319 $50,410,345 $7,514,505 $4,758,889
52 55.07% 3.75% 4.38% $30,416,050 $12,449,666 $3,000,000 $876,094 $46,741,810 $9,366,094 $6,367,500
53 53.12% 4.65% 4.47% $27,869,834 $12,558,172 $3,000,000 $893,760 $44,321,766 $9,034,769 $6,105,757
54 55.53% 3.94% 5.92% $29,829,863 $12,472,596 $3,000,000 $1,184,089 $46,486,548 $8,419,949 $5,426,895
55 55.65% 3.73% 5.08% $31,439,126 $12,447,379 $3,000,000 $1,016,919 $47,903,424 $9,612,704 $6,446,839
56 58.09% 4.71% 6.23% $32,768,102 $12,565,582 $3,000,000 $1,245,120 $49,578,805 $8,071,950 $5,120,122
57 55.20% 6.91% 4.55% $30,035,505 $12,829,532 $3,000,000 $909,007 $46,774,044 $8,551,156 $5,731,612
58 57.23% 2.79% 4.29% $31,483,938 $12,334,267 $3,000,000 $858,797 $47,677,003 $8,191,608 $5,499,608
59 59.08% 2.91% 6.76% $30,779,699 $12,348,865 $3,000,000 $1,352,419 $47,480,982 $5,967,820 $3,461,551
60 57.78% 3.17% 3.77% $33,033,788 $12,380,331 $3,000,000 $753,530 $49,167,649 $8,755,307 $6,001,333
61 53.89% 1.35% 4.58% $31,552,490 $12,161,943 $3,000,000 $916,777 $47,631,211 $11,832,795 $8,187,014
62 53.78% 0.85% 5.82% $30,122,291 $12,102,573 $3,000,000 $1,164,166 $46,389,030 $10,785,334 $7,215,876
63 55.36% 5.45% 6.36% $28,772,948 $12,654,102 $3,000,000 $1,271,321 $45,698,372 $7,547,010 $4,706,767
64 52.94% 2.85% 4.67% $29,833,731 $12,341,576 $3,000,000 $934,145 $46,109,452 $11,178,796 $7,683,488
65 54.69% 1.95% 4.77% $30,771,922 $12,234,478 $3,000,000 $953,396 $46,959,795 $10,255,053 $6,976,243
66 54.86% 5.78% 6.59% $30,318,475 $12,693,295 $3,000,000 $1,318,421 $47,330,191 $9,251,457 $5,949,777
67 52.26% 1.95% 5.44% $27,640,385 $12,234,575 $3,000,000 $1,088,161 $43,963,122 $10,011,242 $6,692,310
68 54.46% 2.44% 2.70% $30,224,625 $12,293,242 $3,000,000 $540,266 $46,058,132 $9,981,452 $7,080,890
69 53.59% 1.34% 4.65% $27,979,982 $12,161,106 $3,000,000 $929,905 $44,070,993 $9,065,885 $6,101,985
70 60.37% 5.95% 4.59% $31,020,803 $12,713,582 $3,000,000 $917,901 $47,652,286 $4,649,490 $2,798,692
71 55.93% 6.12% 3.80% $28,802,607 $12,734,414 $3,000,000 $759,311 $45,296,332 $6,957,151 $4,648,380
72 54.93% 0.09% 5.36% $28,670,249 $12,011,292 $3,000,000 $1,072,143 $44,753,684 $8,514,020 $5,581,408
73 60.33% 3.03% 6.10% $30,348,678 $12,363,417 $3,000,000 $1,219,390 $46,931,485 $4,592,268 $2,529,659
74 55.28% 1.56% 5.24% $30,800,404 $12,186,983 $3,000,000 $1,048,553 $47,035,940 $9,730,529 $6,511,482
75 57.44% 2.79% 4.68% $30,217,432 $12,334,626 $3,000,000 $936,455 $46,488,514 $7,055,578 $4,589,342
76 60.11% 3.76% 5.96% $32,766,205 $12,451,042 $3,000,000 $1,191,424 $49,408,671 $6,292,500 $3,825,807
77 51.24% 3.74% 4.55% $28,209,192 $12,448,946 $3,000,000 $910,398 $44,568,536 $11,390,881 $7,860,362
78 63.17% 2.62% 5.46% $35,109,584 $12,314,483 $3,000,000 $1,092,551 $51,516,618 $5,156,714 $3,048,122
79 52.08% 0.00% 4.56% $28,603,901 $12,000,000 $3,000,000 $911,505 $44,515,407 $11,315,627 $7,803,091
80 54.09% 0.09% 4.07% $26,213,848 $12,010,384 $3,000,000 $813,661 $42,037,892 $7,237,984 $4,818,243
81 53.38% 2.56% 5.35% $30,218,441 $12,307,255 $3,000,000 $1,070,419 $46,596,115 $11,081,634 $7,508,411
82 56.48% 4.68% 5.99% $30,326,539 $12,561,168 $3,000,000 $1,198,678 $47,086,385 $7,805,764 $4,955,315
83 55.28% 5.10% 6.07% $32,626,632 $12,612,232 $3,000,000 $1,214,780 $49,453,644 $10,781,509 $7,175,046
84 59.40% 2.64% 4.76% $34,690,805 $12,317,098 $3,000,000 $951,531 $50,959,434 $8,399,013 $5,585,611
85 55.58% 2.85% 6.86% $30,554,963 $12,341,929 $3,000,000 $1,372,948 $47,269,840 $9,078,958 $5,779,508
86 56.36% 5.74% 4.25% $29,117,296 $12,689,249 $3,000,000 $849,225 $45,655,771 $6,855,696 $4,504,853
87 53.79% 5.97% 4.60% $29,124,178 $12,716,124 $3,000,000 $920,930 $45,761,232 $9,305,021 $6,288,068
88 57.55% 0.71% 5.00% $29,957,612 $12,085,581 $3,000,000 $999,155 $46,042,348 $7,011,504 $4,509,262
89 53.82% 5.08% 5.37% $29,313,754 $12,609,797 $3,000,000 $1,074,113 $45,997,664 $9,538,780 $6,348,501
90 54.21% 1.57% 6.04% $30,540,913 $12,187,988 $3,000,000 $1,207,070 $46,935,971 $10,604,890 $7,048,365
91 61.48% 2.78% 4.62% $34,528,894 $12,333,218 $3,000,000 $923,894 $50,786,007 $6,303,534 $4,034,730
92 54.83% 6.76% 5.28% $28,433,493 $12,811,619 $3,000,000 $1,055,602 $45,300,714 $7,613,054 $4,918,089
93 51.22% 4.99% 4.62% $26,076,915 $12,599,397 $3,000,000 $924,202 $42,600,514 $9,236,914 $6,234,534
94 52.41% 2.85% 4.59% $28,068,010 $12,341,807 $3,000,000 $917,333 $44,327,150 $10,144,466 $6,920,349
95 58.80% 0.00% 4.57% $33,868,245 $12,000,000 $3,000,000 $913,726 $49,781,971 $8,728,828 $5,861,327
96 54.96% 5.55% 5.76% $30,296,600 $12,665,853 $3,000,000 $1,152,411 $47,114,864 $9,166,652 $6,010,681
97 59.11% 3.50% 4.71% $31,710,859 $12,419,897 $3,000,000 $942,664 $48,073,420 $6,515,684 $4,179,765
98 51.14% 2.30% 5.38% $28,154,333 $12,275,699 $3,000,000 $1,075,315 $44,505,347 $11,621,841 $7,909,895
99 56.51% 7.19% 3.98% $28,064,944 $12,862,229 $3,000,000 $795,453 $44,722,627 $5,732,661 $3,702,906
100 49.51% 1.54% 5.80% $25,884,420 $12,185,093 $3,000,000 $1,160,974 $42,230,486 $11,215,462 $7,540,866
101 55.09% 6.47% 3.87% $29,205,546 $12,776,498 $3,000,000 $773,821 $45,755,865 $8,032,746 $5,444,194
102 57.21% 3.75% 5.12% $30,443,417 $12,449,556 $3,000,000 $1,024,554 $46,917,527 $7,317,213 $4,719,494
103 51.68% 5.55% 4.47% $28,023,961 $12,666,308 $3,000,000 $893,070 $44,583,338 $10,531,339 $7,228,702
104 56.23% 2.68% 5.27% $30,570,544 $12,321,774 $3,000,000 $1,053,183 $46,945,501 $8,472,495 $5,564,484
105 53.68% 1.34% 4.17% $31,317,517 $12,160,782 $3,000,000 $833,637 $47,311,936 $11,862,904 $8,271,950
106 55.87% 8.64% 4.10% $31,038,903 $13,037,388 $3,000,000 $820,434 $47,896,725 $8,481,622 $5,745,891
107 56.43% 3.26% 5.63% $30,500,605 $12,391,522 $3,000,000 $1,126,107 $47,018,234 $8,153,839 $5,270,799
108 53.16% 2.26% 6.20% $30,275,826 $12,271,710 $3,000,000 $1,240,391 $46,787,927 $11,399,833 $7,619,581
109 56.50% 1.68% 4.02% $29,271,098 $12,201,261 $3,000,000 $803,831 $45,276,189 $7,335,658 $4,898,871
110 56.71% 3.07% 4.02% $31,128,900 $12,368,092 $3,000,000 $803,491 $47,300,483 $8,393,279 $5,692,342
111 54.65% 4.59% 5.28% $29,065,054 $12,550,593 $3,000,000 $1,055,657 $45,671,304 $8,567,379 $5,633,791
112 53.71% 6.66% 3.35% $29,423,307 $12,799,426 $3,000,000 $670,857 $45,893,591 $9,562,063 $6,668,404
113 53.22% 1.40% 4.01% $30,970,604 $12,167,871 $3,000,000 $802,365 $46,940,840 $12,056,309 $8,440,458
114 55.94% 3.52% 5.97% $31,187,875 $12,422,316 $3,000,000 $1,193,335 $47,803,526 $9,142,717 $5,962,037
115 58.45% 5.24% 6.41% $33,136,695 $12,628,518 $3,000,000 $1,282,678 $50,047,891 $7,924,151 $4,981,105
116 50.91% 5.52% 4.48% $25,990,250 $12,662,847 $3,000,000 $896,341 $42,549,438 $9,399,356 $6,377,261
117 57.45% 5.33% 4.67% $34,176,725 $12,639,730 $3,000,000 $933,591 $50,750,046 $9,675,460 $6,556,402
118 50.71% 4.61% 6.05% $27,781,369 $12,552,770 $3,000,000 $1,210,845 $44,544,983 $11,450,504 $7,679,744
119 50.15% 4.50% 5.45% $28,373,956 $12,539,479 $3,000,000 $1,089,499 $45,002,934 $12,662,218 $8,679,540
120 59.74% 2.45% 5.85% $31,956,043 $12,294,460 $3,000,000 $1,169,008 $48,419,512 $6,240,104 $3,803,322
121 53.54% 6.48% 3.89% $28,883,576 $12,778,052 $3,000,000 $777,339 $45,438,967 $9,290,888 $6,385,162
122 53.25% 1.72% 6.72% $30,575,251 $12,206,571 $3,000,000 $1,343,978 $47,125,799 $11,638,912 $7,721,201
123 56.58% 4.12% 4.36% $30,200,216 $12,494,829 $3,000,000 $872,419 $46,567,463 $7,683,540 $5,108,341
124 55.56% 1.04% 5.77% $32,546,771 $12,125,392 $3,000,000 $1,153,660 $48,825,824 $10,910,013 $7,317,264
125 57.80% 5.63% 4.30% $32,359,765 $12,676,124 $3,000,000 $860,566 $48,896,454 $7,953,577 $5,319,758
126 53.40% 4.04% 5.32% $29,151,552 $12,484,924 $3,000,000 $1,064,524 $45,701,000 $9,953,106 $6,666,437
127 59.50% 5.42% 3.62% $32,547,604 $12,650,239 $3,000,000 $724,912 $48,922,755 $6,508,441 $4,337,647
128 56.04% 7.14% 4.75% $28,586,472 $12,856,286 $3,000,000 $949,345 $45,392,103 $6,568,965 $4,214,715
129 55.86% 4.42% 4.75% $30,220,217 $12,530,578 $3,000,000 $949,028 $46,699,823 $8,352,255 $5,552,420
130 53.88% 4.03% 5.59% $26,910,872 $12,484,165 $3,000,000 $1,117,133 $43,512,171 $7,547,666 $4,822,900
131 55.46% 2.58% 5.44% $29,213,640 $12,309,386 $3,000,000 $1,087,624 $45,610,650 $8,150,941 $5,297,488
132 53.61% 1.88% 7.64% $28,998,309 $12,225,928 $3,000,000 $1,528,651 $45,752,888 $9,862,745 $6,250,571
133 52.43% 1.66% 5.74% $29,889,087 $12,199,504 $3,000,000 $1,147,243 $46,235,834 $11,922,377 $8,081,350
134 57.04% 4.18% 5.80% $29,486,185 $12,502,015 $3,000,000 $1,159,554 $46,147,755 $6,705,939 $4,159,789
135 58.45% 4.85% 3.54% $30,090,624 $12,582,468 $3,000,000 $707,887 $46,380,979 $5,803,811 $3,821,943
136 56.16% 3.63% 6.60% $31,397,151 $12,436,059 $3,000,000 $1,320,300 $48,153,510 $9,072,063 $5,813,822
137 51.99% 3.15% 4.46% $27,414,871 $12,378,442 $3,000,000 $892,372 $43,685,685 $9,936,571 $6,783,150
138 53.16% 2.93% 5.07% $29,553,821 $12,351,105 $3,000,000 $1,014,918 $45,919,845 $10,693,941 $7,259,267
139 57.13% 4.87% 5.94% $31,037,475 $12,584,917 $3,000,000 $1,187,553 $47,809,945 $7,709,727 $4,891,631
140 58.72% 5.85% 4.95% $30,217,234 $12,701,577 $3,000,000 $989,289 $46,908,101 $5,543,423 $3,415,600
141 51.79% 3.97% 7.07% $26,763,256 $12,476,910 $3,000,000 $1,413,363 $43,653,529 $9,434,993 $6,016,222
142 52.87% 5.62% 4.81% $27,189,275 $12,674,220 $3,000,000 $961,057 $43,824,552 $8,565,834 $5,703,583
143 54.11% 5.40% 5.12% $31,018,576 $12,647,606 $3,000,000 $1,023,895 $47,690,076 $10,654,795 $7,223,175
144 60.80% 7.63% 5.05% $33,117,024 $12,915,596 $3,000,000 $1,010,756 $50,043,377 $5,440,267 $3,322,133
145 52.11% 6.07% 6.58% $26,364,511 $12,728,580 $3,000,000 $1,315,485 $43,408,576 $8,498,170 $5,387,014
146 54.79% 7.41% 4.06% $29,901,305 $12,888,648 $3,000,000 $812,865 $46,602,819 $8,784,388 $5,978,642
147 57.23% 3.24% 3.92% $30,483,143 $12,388,787 $3,000,000 $784,197 $46,656,127 $7,394,504 $4,957,731
148 53.50% 3.19% 5.25% $29,076,557 $12,382,297 $3,000,000 $1,049,235 $45,508,089 $9,892,557 $6,632,492
149 53.57% 4.34% 6.21% $31,430,875 $12,520,564 $3,000,000 $1,241,898 $48,193,337 $11,721,858 $7,859,970
150 56.01% 2.09% 5.15% $32,862,907 $12,250,808 $3,000,000 $1,030,761 $49,144,476 $10,556,433 $7,144,254
151 62.32% 5.78% 4.64% $32,697,978 $12,694,100 $3,000,000 $927,952 $49,320,031 $4,076,019 $2,361,050
152 55.44% 3.61% 4.71% $28,038,600 $12,432,842 $3,000,000 $941,090 $44,412,532 $7,105,295 $4,623,154
153 50.92% 6.80% 4.44% $27,820,047 $12,815,459 $3,000,000 $888,210 $44,523,716 $11,004,106 $7,586,922
154 54.69% 4.15% 4.97% $28,994,189 $12,498,161 $3,000,000 $993,758 $45,486,108 $8,522,001 $5,646,182
155 52.15% 1.96% 5.65% $28,393,594 $12,235,356 $3,000,000 $1,129,774 $44,758,724 $10,819,364 $7,267,193
156 55.51% 5.07% 5.14% $30,327,639 $12,608,712 $3,000,000 $1,028,522 $46,964,874 $8,693,382 $5,748,644
157 56.24% 2.06% 5.69% $29,664,629 $12,246,668 $3,000,000 $1,137,042 $46,048,339 $7,835,800 $5,024,068
158 56.98% 6.88% 2.20% $30,917,968 $12,825,013 $3,000,000 $439,971 $47,182,951 $7,518,149 $5,308,634
159 51.82% 1.94% 5.50% $30,734,437 $12,233,382 $3,000,000 $1,100,353 $47,068,172 $13,347,026 $9,185,004
160 57.31% 5.99% 3.82% $30,837,189 $12,718,442 $3,000,000 $763,297 $47,318,928 $7,253,727 $4,867,823
161 58.51% 4.62% 3.92% $30,721,315 $12,554,353 $3,000,000 $783,614 $47,059,282 $6,234,219 $4,087,953
162 54.18% 5.16% 6.19% $29,793,751 $12,618,617 $3,000,000 $1,237,629 $46,649,997 $9,574,491 $6,252,647
163 56.77% 7.26% 5.47% $31,693,167 $12,870,674 $3,000,000 $1,094,655 $48,658,496 $8,260,836 $5,374,636
164 54.01% 3.61% 4.08% $28,690,246 $12,432,615 $3,000,000 $816,150 $44,939,010 $8,992,598 $6,132,336
165 57.17% 5.04% 4.96% $31,950,997 $12,604,538 $3,000,000 $992,802 $48,548,336 $8,334,490 $5,506,266
166 49.63% 5.89% 6.02% $26,661,739 $12,706,756 $3,000,000 $1,204,192 $43,572,688 $11,349,263 $7,608,803
167 56.16% 5.24% 3.01% $29,974,375 $12,629,057 $3,000,000 $602,288 $46,205,720 $7,773,180 $5,378,169
168 50.92% 2.01% 5.17% $26,446,218 $12,240,876 $3,000,000 $1,034,321 $42,721,415 $10,250,138 $6,911,863
169 53.54% 7.00% 6.00% $31,299,545 $12,839,466 $3,000,000 $1,200,741 $48,339,752 $11,325,400 $7,593,494
170 51.35% 3.19% 4.54% $27,290,836 $12,382,408 $3,000,000 $908,769 $43,582,013 $10,474,884 $7,174,586
171 55.24% 4.88% 5.26% $30,211,183 $12,585,833 $3,000,000 $1,052,507 $46,849,523 $8,889,284 $5,877,583
172 57.11% 6.41% 5.82% $32,018,379 $12,769,254 $3,000,000 $1,164,528 $48,952,161 $8,272,459 $5,330,949
173 61.07% 1.72% 5.19% $31,439,419 $12,206,013 $3,000,000 $1,038,724 $47,684,157 $4,836,587 $2,848,397
174 57.30% 2.80% 4.67% $33,092,327 $12,336,379 $3,000,000 $933,968 $49,362,674 $9,327,252 $6,294,963
175 54.76% 4.36% 5.88% $30,623,603 $12,523,465 $3,000,000 $1,176,417 $47,323,485 $9,777,820 $6,451,052
176 55.49% 3.44% 4.11% $32,158,244 $12,412,833 $3,000,000 $822,899 $48,393,976 $10,383,480 $7,170,436
177 56.98% 5.15% 4.94% $31,706,236 $12,617,484 $3,000,000 $987,977 $48,311,697 $8,317,908 $5,497,448
178 54.95% 5.54% 3.84% $28,065,990 $12,664,377 $3,000,000 $767,654 $44,498,021 $7,344,636 $4,932,736
179 56.02% 4.78% 6.10% $30,899,494 $12,573,147 $3,000,000 $1,220,698 $47,693,339 $8,687,437 $5,600,054
180 53.64% 0.08% 5.26% $28,246,492 $12,010,074 $3,000,000 $1,051,210 $44,307,777 $9,399,476 $6,261,199
181 52.91% 4.76% 4.55% $28,051,037 $12,571,506 $3,000,000 $909,674 $44,532,218 $9,390,951 $6,360,957
182 52.57% 3.71% 5.56% $27,604,013 $12,445,268 $3,000,000 $1,112,465 $44,161,747 $9,461,293 $6,261,621
183 54.28% 4.38% 3.60% $28,261,399 $12,526,187 $3,000,000 $719,803 $44,507,389 $8,278,694 $5,669,168
184 56.31% 5.84% 4.74% $29,628,204 $12,701,080 $3,000,000 $947,077 $46,276,361 $7,282,644 $4,751,675
185 51.01% 6.93% 5.96% $25,499,050 $12,831,696 $3,000,000 $1,191,156 $42,521,902 $8,661,144 $5,602,491
186 55.00% 4.49% 5.84% $31,764,308 $12,538,502 $3,000,000 $1,168,007 $48,470,817 $10,453,895 $6,964,417
187 56.64% 1.83% 5.12% $30,460,359 $12,219,545 $3,000,000 $1,023,672 $46,703,576 $8,101,922 $5,308,688
188 54.15% 2.29% 5.50% $32,302,485 $12,274,615 $3,000,000 $1,100,627 $48,677,728 $12,080,922 $8,235,221
189 58.06% 5.44% 4.90% $31,050,926 $12,652,204 $3,000,000 $979,808 $47,682,938 $6,777,020 $4,347,909
190 54.80% 6.08% 2.50% $29,643,254 $12,729,269 $3,000,000 $500,257 $45,872,780 $8,716,132 $6,161,906
191 60.96% 3.40% 3.62% $31,973,718 $12,407,734 $3,000,000 $724,683 $48,106,136 $5,066,466 $3,256,337
192 48.83% 5.88% 4.49% $27,625,861 $12,705,438 $3,000,000 $897,314 $44,228,613 $13,238,710 $9,256,047
193 58.00% 0.00% 6.01% $31,964,259 $12,000,000 $3,000,000 $1,202,246 $48,166,505 $8,151,236 $5,211,742
194 57.01% 2.61% 2.83% $32,716,675 $12,313,775 $3,000,000 $566,118 $48,596,567 $9,352,811 $6,590,020
195 57.05% 1.69% 5.27% $31,411,006 $12,202,577 $3,000,000 $1,053,362 $47,666,945 $8,443,697 $5,542,751
196 53.27% 3.17% 3.61% $30,797,557 $12,380,847 $3,000,000 $721,865 $46,900,269 $11,634,986 $8,184,841
197 52.85% 3.54% 5.23% $28,658,724 $12,425,385 $3,000,000 $1,046,833 $45,130,942 $10,142,145 $6,821,484
198 53.82% 5.45% 6.59% $26,606,519 $12,654,160 $3,000,000 $1,318,488 $43,579,166 $7,178,278 $4,394,843
199 56.34% 3.45% 4.22% $31,430,991 $12,414,105 $3,000,000 $843,313 $47,688,409 $8,944,806 $6,076,119
200 55.78% 7.29% 4.88% $29,357,807 $12,874,407 $3,000,000 $976,901 $46,209,114 $7,399,967 $4,817,300
201 54.58% 5.20% 3.15% $29,340,259 $12,623,460 $3,000,000 $630,507 $45,594,225 $8,790,201 $6,119,771
202 54.72% 3.44% 4.51% $29,313,372 $12,412,295 $3,000,000 $902,543 $45,628,210 $8,841,062 $5,953,889
203 59.88% 3.26% 5.18% $33,674,994 $12,390,903 $3,000,000 $1,036,183 $50,102,080 $7,171,366 $4,601,387
204 58.08% 2.13% 7.93% $31,935,957 $12,255,051 $3,000,000 $1,585,835 $48,776,844 $7,794,045 $4,656,157
205 54.56% 3.28% 4.23% $26,881,140 $12,393,286 $3,000,000 $845,320 $43,119,747 $6,997,269 $4,613,961
206 53.22% 3.94% 3.63% $29,519,700 $12,473,245 $3,000,000 $725,084 $45,718,029 $10,477,646 $7,314,422
207 51.65% 7.44% 5.03% $30,198,814 $12,892,717 $3,000,000 $1,005,683 $47,097,214 $12,373,392 $8,525,782
208 55.30% 4.56% 3.99% $31,565,649 $12,547,405 $3,000,000 $797,539 $47,910,592 $9,964,608 $6,875,302
209 52.22% 2.97% 5.56% $27,609,318 $12,356,933 $3,000,000 $1,111,205 $44,077,456 $9,901,765 $6,592,920
210 57.34% 0.25% 6.06% $31,152,891 $12,029,487 $3,000,000 $1,212,990 $47,395,368 $8,152,166 $5,204,382
211 57.93% 7.08% 6.30% $31,257,078 $12,849,727 $3,000,000 $1,259,462 $48,366,267 $6,848,073 $4,191,459
212 52.53% 1.74% 4.73% $29,232,149 $12,208,377 $3,000,000 $946,222 $45,386,747 $11,209,932 $7,697,783
213 51.61% 4.93% 5.72% $27,248,833 $12,591,048 $3,000,000 $1,144,438 $43,984,319 $9,955,645 $6,608,405
214 52.44% 2.53% 5.50% $28,410,837 $12,304,185 $3,000,000 $1,100,465 $44,815,487 $10,462,504 $7,021,529
215 51.53% 0.99% 6.43% $29,242,710 $12,118,975 $3,000,000 $1,285,243 $45,646,929 $12,384,586 $8,324,507
216 54.09% 4.34% 2.95% $29,069,217 $12,521,013 $3,000,000 $590,122 $45,180,352 $9,155,907 $6,424,338
217 54.44% 3.18% 6.70% $28,715,596 $12,381,701 $3,000,000 $1,340,943 $45,438,239 $8,651,418 $5,482,856
218 57.64% 6.79% 6.64% $30,324,125 $12,814,997 $3,000,000 $1,327,301 $47,466,423 $6,470,707 $3,857,554
219 54.34% 5.57% 5.62% $29,258,458 $12,668,346 $3,000,000 $1,123,787 $46,050,592 $8,919,056 $5,846,452
220 56.70% 5.65% 6.29% $31,129,515 $12,678,240 $3,000,000 $1,257,022 $48,064,778 $8,094,619 $5,128,198
221 53.22% 2.85% 4.79% $28,272,961 $12,341,609 $3,000,000 $958,489 $44,573,059 $9,512,415 $6,415,444
222 43.82% 3.12% 5.64% $24,305,406 $12,373,912 $3,000,000 $1,128,923 $40,808,241 $15,784,893 $10,991,978
223 51.66% 4.08% 4.66% $27,100,562 $12,489,390 $3,000,000 $931,545 $43,521,497 $9,874,438 $6,707,170
224 59.67% 7.06% 4.69% $30,509,727 $12,847,246 $3,000,000 $937,850 $47,294,822 $4,775,579 $2,878,297
225 53.13% 2.01% 4.57% $29,992,201 $12,241,604 $3,000,000 $913,980 $46,147,785 $11,212,504 $7,723,893
226 54.78% 5.74% 4.47% $29,528,432 $12,689,262 $3,000,000 $894,769 $46,112,463 $8,682,437 $5,840,751
227 57.28% 4.55% 6.98% $32,082,467 $12,546,225 $3,000,000 $1,395,390 $49,024,081 $8,377,928 $5,236,904
228 53.44% 1.42% 4.59% $30,215,246 $12,170,666 $3,000,000 $918,674 $46,304,586 $11,159,814 $7,680,855
229 58.91% 4.23% 5.13% $34,187,578 $12,507,633 $3,000,000 $1,026,482 $50,721,694 $8,335,859 $5,482,032
230 56.20% 4.61% 3.29% $30,664,150 $12,553,670 $3,000,000 $657,163 $46,874,983 $8,345,519 $5,766,267
231 56.44% 3.19% 4.69% $34,076,142 $12,383,353 $3,000,000 $938,557 $50,398,051 $10,911,223 $7,479,500
232 54.37% 2.59% 4.04% $30,513,224 $12,311,020 $3,000,000 $808,820 $46,633,063 $10,293,161 $7,113,256
233 57.51% 2.52% 4.96% $33,155,771 $12,302,096 $3,000,000 $992,233 $49,450,099 $9,196,700 $6,153,350
234 53.81% 4.71% 4.27% $30,738,576 $12,565,720 $3,000,000 $854,060 $47,158,356 $10,823,798 $7,477,303
235 61.79% 3.75% 6.85% $33,241,821 $12,449,907 $3,000,000 $1,370,988 $50,062,716 $5,106,498 $2,801,632
236 57.29% 3.68% 4.99% $31,087,979 $12,441,324 $3,000,000 $997,750 $47,527,053 $7,732,868 $5,051,338
237 51.51% 2.90% 3.97% $26,677,465 $12,348,177 $3,000,000 $794,465 $42,820,106 $9,764,118 $6,727,240
238 54.88% 8.23% 5.18% $32,060,207 $12,987,500 $3,000,000 $1,035,393 $49,083,099 $10,376,131 $7,005,553
239 56.09% 7.14% 5.92% $29,949,056 $12,857,171 $3,000,000 $1,183,275 $46,989,502 $7,591,157 $4,805,911
240 58.13% 4.92% 5.39% $31,656,475 $12,590,696 $3,000,000 $1,077,620 $48,324,792 $7,207,095 $4,597,106
241 55.72% 7.56% 6.17% $28,797,239 $12,906,607 $3,000,000 $1,234,971 $45,938,817 $6,980,784 $4,309,359
242 54.00% 2.26% 4.97% $28,612,668 $12,270,929 $3,000,000 $994,367 $44,877,964 $9,101,734 $6,080,526
243 53.22% 4.89% 3.93% $28,135,914 $12,586,355 $3,000,000 $785,798 $44,508,067 $9,148,244 $6,271,835
244 58.72% 0.07% 3.73% $32,529,281 $12,008,464 $3,000,000 $745,872 $48,283,617 $7,864,030 $5,338,618
245 58.13% 7.11% 4.64% $32,785,619 $12,853,709 $3,000,000 $928,576 $49,567,904 $7,759,729 $5,123,365
246 60.14% 5.69% 5.20% $30,002,019 $12,683,279 $3,000,000 $1,039,236 $46,724,535 $4,200,683 $2,371,085
247 53.28% 7.12% 5.32% $28,971,958 $12,853,878 $3,000,000 $1,064,955 $45,890,792 $9,546,532 $6,361,182
248 49.69% 5.15% 4.02% $27,358,715 $12,617,753 $3,000,000 $804,402 $43,780,870 $12,080,589 $8,457,140
249 58.95% 0.00% 4.57% $32,860,226 $12,000,000 $3,000,000 $913,167 $48,773,392 $7,881,904 $5,226,553
250 46.41% 4.84% 5.28% $23,197,533 $12,580,405 $3,000,000 $1,056,856 $39,834,793 $11,202,479 $7,609,217
251 51.26% 4.38% 4.88% $27,640,913 $12,525,408 $3,000,000 $976,909 $44,143,231 $10,756,547 $7,334,729
252 55.57% 5.99% 5.72% $31,059,444 $12,718,609 $3,000,000 $1,144,692 $47,922,744 $9,119,252 $5,980,920
253 55.02% 5.72% 4.87% $29,136,250 $12,686,003 $3,000,000 $974,237 $45,796,490 $8,130,797 $5,367,420
254 58.89% 1.93% 3.90% $31,378,480 $12,231,649 $3,000,000 $780,868 $47,390,997 $6,676,563 $4,421,772
255 61.08% 6.42% 6.16% $31,440,554 $12,770,868 $3,000,000 $1,231,194 $48,442,616 $4,263,473 $2,274,210
256 53.21% 4.99% 5.33% $27,926,720 $12,598,525 $3,000,000 $1,066,118 $44,591,362 $8,958,740 $5,919,467
257 57.22% 5.72% 6.36% $29,495,680 $12,686,263 $3,000,000 $1,272,146 $46,454,089 $6,362,012 $3,817,399
258 55.35% 5.54% 4.78% $30,727,581 $12,665,300 $3,000,000 $955,759 $47,348,640 $9,126,893 $6,128,350
259 59.58% 5.49% 4.94% $31,442,133 $12,658,807 $3,000,000 $987,421 $48,088,361 $5,670,773 $3,512,514
260 52.13% 3.59% 4.58% $30,762,487 $12,430,324 $3,000,000 $916,830 $47,109,641 $12,818,844 $8,926,510
261 56.73% 4.46% 4.55% $32,011,286 $12,535,327 $3,000,000 $909,710 $48,456,323 $8,881,361 $5,978,738
262 56.74% 7.11% 4.31% $30,234,448 $12,852,965 $3,000,000 $862,384 $46,949,797 $7,197,317 $4,751,200
263 62.58% 3.49% 5.44% $32,796,017 $12,418,237 $3,000,000 $1,088,010 $49,302,264 $4,192,376 $2,328,274
264 55.39% 5.69% 4.90% $29,685,122 $12,682,881 $3,000,000 $980,568 $46,348,571 $8,222,464 $5,431,422
265 51.64% 4.61% 5.18% $28,246,900 $12,553,397 $3,000,000 $1,035,060 $44,835,357 $10,903,598 $7,401,404
266 58.78% 4.52% 4.10% $28,880,840 $12,542,540 $3,000,000 $819,277 $45,242,657 $4,707,240 $2,915,972
267 49.23% 3.61% 4.62% $28,021,326 $12,433,792 $3,000,000 $924,281 $44,379,399 $13,460,896 $9,402,461
268 54.95% 4.37% 5.03% $27,311,376 $12,524,899 $3,000,000 $1,006,223 $43,842,497 $6,867,463 $4,395,930
269 54.79% 5.07% 5.15% $28,767,848 $12,607,876 $3,000,000 $1,030,464 $45,406,189 $8,129,810 $5,324,509
270 57.34% 4.09% 4.22% $30,786,846 $12,490,714 $3,000,000 $844,478 $47,122,038 $7,417,234 $4,929,567
271 57.14% 3.67% 3.72% $31,627,808 $12,440,401 $3,000,000 $743,108 $47,811,316 $8,280,550 $5,653,082
272 54.27% 4.07% 5.19% $29,193,026 $12,488,110 $3,000,000 $1,038,758 $45,719,895 $9,115,298 $6,057,405
273 52.39% 4.95% 5.57% $28,836,040 $12,594,534 $3,000,000 $1,113,434 $45,544,008 $10,610,435 $7,122,751
274 53.15% 3.83% 4.63% $28,165,424 $12,460,028 $3,000,000 $925,514 $44,550,966 $9,369,596 $6,333,061
275 55.25% 4.15% 5.13% $30,458,254 $12,498,505 $3,000,000 $1,026,255 $46,983,015 $9,173,494 $6,110,429
276 57.06% 2.20% 4.12% $30,771,348 $12,263,632 $3,000,000 $823,061 $46,858,041 $7,895,154 $5,304,069
277 53.94% 4.10% 6.27% $28,172,832 $12,491,713 $3,000,000 $1,254,064 $44,918,609 $8,568,651 $5,485,940
278 50.97% 4.54% 5.28% $25,741,481 $12,544,219 $3,000,000 $1,056,821 $42,342,521 $9,216,520 $6,119,774
279 58.89% 5.95% 4.00% $29,673,004 $12,714,080 $3,000,000 $800,650 $46,187,735 $4,998,095 $3,148,083
280 57.84% 5.86% 4.11% $30,410,200 $12,703,649 $3,000,000 $822,757 $46,936,606 $6,466,757 $4,233,000
281 56.36% 0.07% 6.39% $30,972,678 $12,008,417 $3,000,000 $1,277,408 $47,258,502 $8,970,984 $5,770,182
282 56.13% 4.39% 4.66% $29,443,538 $12,527,224 $3,000,000 $932,572 $45,903,334 $7,481,007 $4,911,326
283 58.38% 7.95% 5.08% $30,255,268 $12,953,505 $3,000,000 $1,015,531 $47,224,304 $5,611,749 $3,447,164
284 52.11% 2.10% 4.73% $29,962,915 $12,252,235 $3,000,000 $946,348 $46,161,499 $12,279,448 $8,499,825
285 54.41% 2.50% 4.58% $27,140,872 $12,299,946 $3,000,000 $916,115 $43,356,933 $7,445,341 $4,896,919
286 57.67% 4.73% 4.30% $31,736,804 $12,568,168 $3,000,000 $860,928 $48,165,900 $7,723,960 $5,147,274
287 53.33% 3.13% 3.52% $28,975,304 $12,376,030 $3,000,000 $704,032 $45,055,366 $9,977,562 $6,955,148
288 53.99% 4.05% 3.99% $29,538,528 $12,486,126 $3,000,000 $798,054 $45,822,708 $9,683,503 $6,664,087
289 59.05% 2.44% 4.82% $31,240,617 $12,292,297 $3,000,000 $963,973 $47,496,886 $6,368,252 $4,053,209
290 55.75% 7.09% 5.27% $29,048,945 $12,850,654 $3,000,000 $1,054,963 $45,954,562 $7,203,965 $4,611,752
291 57.13% 4.84% 5.33% $31,944,000 $12,581,300 $3,000,000 $1,066,720 $48,592,020 $8,386,213 $5,489,620
292 58.08% 6.07% 4.21% $31,076,189 $12,728,742 $3,000,000 $841,747 $47,646,678 $6,698,648 $4,392,675
293 56.58% 6.04% 4.50% $30,098,007 $12,725,168 $3,000,000 $900,364 $46,723,540 $7,376,456 $4,857,069
294 54.45% 5.35% 4.94% $30,240,185 $12,641,680 $3,000,000 $987,518 $46,869,383 $9,657,854 $6,502,752
295 54.88% 4.14% 4.04% $29,380,544 $12,497,103 $3,000,000 $808,454 $45,686,101 $8,653,893 $5,884,079
296 53.21% 3.11% 6.16% $30,070,455 $12,373,270 $3,000,000 $1,232,076 $46,675,802 $11,069,544 $7,378,101
297 54.64% 4.17% 4.01% $30,213,642 $12,499,820 $3,000,000 $802,437 $46,515,898 $9,581,596 $6,584,369
298 54.17% 5.79% 4.68% $27,152,148 $12,695,273 $3,000,000 $936,244 $43,783,664 $7,275,420 $4,754,382
299 57.52% 5.31% 5.94% $30,505,399 $12,637,009 $3,000,000 $1,188,214 $47,330,623 $6,887,593 $4,274,534
300 54.45% 5.68% 6.96% $28,519,894 $12,681,213 $3,000,000 $1,392,508 $45,593,615 $8,172,485 $5,084,983
301 56.27% 6.06% 5.61% $31,995,411 $12,727,121 $3,000,000 $1,122,280 $48,844,812 $9,140,932 $6,013,989
302 59.11% 3.26% 5.60% $34,431,057 $12,391,039 $3,000,000 $1,120,941 $50,943,037 $8,427,888 $5,480,210
303 53.01% 5.59% 5.49% $29,022,932 $12,671,082 $3,000,000 $1,097,822 $45,791,836 $10,051,958 $6,715,601
304 55.09% 3.97% 5.09% $28,614,763 $12,475,892 $3,000,000 $1,018,720 $45,109,376 $7,849,442 $5,123,041
305 53.72% 5.78% 5.23% $28,821,460 $12,693,698 $3,000,000 $1,045,955 $45,561,113 $9,134,984 $6,066,772
306 53.19% 4.02% 4.16% $27,848,869 $12,482,486 $3,000,000 $832,494 $44,163,850 $9,027,848 $6,146,515
307 57.10% 6.26% 5.23% $31,913,166 $12,751,574 $3,000,000 $1,045,653 $48,710,393 $8,229,683 $5,388,022
308 51.87% 3.96% 3.90% $28,477,135 $12,475,458 $3,000,000 $779,467 $44,732,060 $10,951,507 $7,629,030
309 55.87% 6.09% 4.40% $30,466,226 $12,730,830 $3,000,000 $879,035 $47,076,091 $8,337,877 $5,594,131
310 53.47% 1.01% 4.99% $27,662,911 $12,121,316 $3,000,000 $997,410 $43,781,636 $8,954,717 $5,967,980
311 58.07% 2.28% 3.08% $29,133,039 $12,273,426 $3,000,000 $615,785 $45,022,250 $5,764,142 $3,861,268
312 56.87% 7.43% 5.57% $30,983,427 $12,891,221 $3,000,000 $1,113,958 $47,988,606 $7,602,589 $4,866,473
313 54.85% 4.89% 4.05% $30,627,466 $12,586,369 $3,000,000 $810,770 $47,024,605 $9,626,330 $6,611,671
314 57.81% 3.61% 5.26% $31,694,699 $12,433,730 $3,000,000 $1,052,260 $48,180,689 $7,695,574 $4,982,486
315 56.27% 3.52% 5.40% $29,499,280 $12,422,139 $3,000,000 $1,079,390 $46,000,809 $7,503,434 $4,818,033
316 48.09% 4.12% 5.78% $25,497,048 $12,494,295 $3,000,000 $1,156,859 $42,148,203 $12,032,298 $8,156,579
317 53.89% 1.41% 4.77% $29,694,616 $12,169,367 $3,000,000 $953,806 $45,817,789 $10,238,700 $6,963,670
318 52.28% 3.98% 5.62% $25,961,633 $12,477,122 $3,000,000 $1,124,079 $42,562,835 $8,218,628 $5,320,912
319 56.21% 4.46% 5.29% $30,675,176 $12,535,394 $3,000,000 $1,058,326 $47,268,896 $8,358,806 $5,475,360
320 51.78% 4.24% 5.72% $28,279,987 $12,509,197 $3,000,000 $1,144,331 $44,933,515 $10,821,416 $7,257,814
321 55.04% 5.42% 3.26% $32,705,877 $12,649,813 $3,000,000 $651,848 $49,007,539 $11,061,410 $7,807,172
322 52.44% 2.79% 4.34% $26,454,501 $12,335,392 $3,000,000 $867,246 $42,657,139 $8,661,721 $5,845,856
323 53.99% 3.02% 5.07% $28,697,180 $12,362,710 $3,000,000 $1,013,412 $45,073,302 $9,088,017 $6,055,954
324 56.73% 6.14% 5.49% $30,378,627 $12,737,356 $3,000,000 $1,098,364 $47,214,347 $7,433,216 $4,751,139
325 51.58% 5.26% 2.17% $28,352,371 $12,631,008 $3,000,000 $434,706 $44,418,084 $10,984,060 $7,912,016
326 54.34% 2.48% 3.23% $29,416,018 $12,297,949 $3,000,000 $645,194 $45,359,160 $9,416,747 $6,578,665
327 50.10% 6.55% 5.19% $28,014,869 $12,785,440 $3,000,000 $1,037,970 $44,838,280 $12,114,759 $8,307,592
328 59.37% 4.86% 4.71% $31,968,856 $12,583,419 $3,000,000 $941,086 $48,493,361 $6,292,492 $4,013,555
329 53.84% 4.52% 3.52% $27,117,780 $12,542,236 $3,000,000 $704,829 $43,364,845 $7,708,923 $5,253,071
330 54.81% 3.28% 5.10% $29,330,943 $12,393,938 $3,000,000 $1,019,856 $45,744,736 $8,786,116 $5,824,695
331 51.51% 5.20% 2.91% $29,169,329 $12,623,935 $3,000,000 $581,475 $45,374,739 $11,836,743 $8,441,451
332 57.84% 4.72% 3.36% $31,158,583 $12,566,837 $3,000,000 $671,896 $47,397,317 $7,145,338 $4,855,082
333 52.91% 3.22% 5.20% $27,969,872 $12,386,783 $3,000,000 $1,040,961 $44,397,616 $9,507,028 $6,349,550
334 53.89% 0.00% 5.56% $29,581,628 $12,000,000 $3,000,000 $1,112,457 $45,694,085 $10,307,029 $6,895,929
335 53.89% 6.30% 6.76% $28,794,370 $12,755,800 $3,000,000 $1,351,568 $45,901,737 $8,877,293 $5,644,294
336 52.51% 3.78% 6.63% $28,531,273 $12,453,337 $3,000,000 $1,325,512 $45,310,121 $10,346,054 $6,765,407
337 57.33% 5.57% 4.37% $28,981,898 $12,668,725 $3,000,000 $873,872 $45,524,495 $5,899,364 $3,769,119
338 59.50% 3.78% 5.72% $33,545,307 $12,453,531 $3,000,000 $1,143,884 $50,142,722 $7,382,972 $4,679,316
339 51.83% 1.46% 4.97% $28,392,036 $12,175,461 $3,000,000 $994,718 $44,562,215 $11,214,351 $7,664,725
340 56.78% 4.70% 3.89% $28,152,615 $12,564,402 $3,000,000 $778,202 $44,495,219 $5,864,015 $3,814,360
341 49.72% 6.84% 4.32% $28,174,650 $12,820,431 $3,000,000 $863,151 $44,858,232 $12,671,053 $8,855,927
342 55.88% 7.27% 6.57% $30,780,390 $12,872,712 $3,000,000 $1,313,460 $47,966,562 $8,430,708 $5,337,936
343 53.67% 4.27% 5.48% $29,419,682 $12,512,358 $3,000,000 $1,095,662 $46,027,701 $9,879,107 $6,587,584
344 57.64% 5.13% 3.69% $28,145,484 $12,615,819 $3,000,000 $737,096 $44,498,399 $5,067,011 $3,247,436
345 56.03% 6.27% 7.43% $29,417,106 $12,751,927 $3,000,000 $1,485,606 $46,654,639 $7,334,033 $4,386,320
346 58.14% 0.00% 4.94% $31,142,151 $12,000,000 $3,000,000 $988,053 $47,130,204 $7,424,757 $4,827,528
347 54.58% 1.59% 5.50% $29,147,564 $12,190,916 $3,000,000 $1,100,390 $45,438,870 $9,065,613 $5,973,917
348 59.27% 2.30% 4.16% $30,009,667 $12,276,016 $3,000,000 $832,470 $46,118,152 $5,349,698 $3,387,921
349 57.04% 5.61% 5.77% $32,879,847 $12,673,167 $3,000,000 $1,154,791 $49,707,805 $9,087,720 $5,949,697
350 48.45% 4.51% 3.55% $25,234,610 $12,541,064 $3,000,000 $710,019 $41,485,694 $11,306,094 $7,947,056
351 59.61% 3.54% 5.19% $27,584,812 $12,425,209 $3,000,000 $1,037,943 $44,047,964 $3,268,568 $1,672,969
352 50.74% 3.78% 4.67% $26,067,913 $12,454,112 $3,000,000 $934,514 $42,456,539 $9,855,744 $6,690,922
353 54.04% 4.87% 6.14% $31,438,343 $12,584,789 $3,000,000 $1,228,571 $48,251,703 $11,157,975 $7,447,053
354 56.50% 5.52% 5.27% $30,471,361 $12,662,640 $3,000,000 $1,053,546 $47,187,547 $7,797,995 $5,058,337
355 52.37% 4.19% 3.80% $26,393,977 $12,503,373 $3,000,000 $760,721 $42,658,071 $8,501,092 $5,805,278
356 56.32% 7.14% 4.50% $29,913,166 $12,856,609 $3,000,000 $899,751 $46,669,526 $7,347,184 $4,835,575
357 59.38% 4.73% 4.33% $34,758,287 $12,567,182 $3,000,000 $865,881 $51,191,350 $8,214,669 $5,511,592
358 51.88% 6.42% 7.39% $26,862,541 $12,770,085 $3,000,000 $1,477,174 $44,109,800 $9,141,565 $5,748,294
359 56.86% 2.05% 4.51% $29,114,916 $12,245,662 $3,000,000 $901,270 $45,261,848 $6,846,398 $4,458,846
360 58.79% 4.97% 6.34% $30,569,252 $12,596,745 $3,000,000 $1,268,811 $47,434,809 $5,829,125 $3,420,236
361 55.22% 5.97% 4.89% $31,081,820 $12,716,036 $3,000,000 $977,026 $47,774,882 $9,493,680 $6,387,490
362 55.92% 3.56% 3.98% $30,064,886 $12,427,585 $3,000,000 $796,220 $46,288,690 $8,273,505 $5,607,964
363 54.78% 3.69% 6.57% $30,757,868 $12,443,155 $3,000,000 $1,314,985 $47,516,007 $9,949,909 $6,476,193
364 55.28% 5.69% 4.04% $31,659,376 $12,682,492 $3,000,000 $808,125 $48,149,993 $9,928,164 $6,840,029
365 51.61% 0.68% 4.35% $27,448,644 $12,082,039 $3,000,000 $869,015 $43,399,698 $10,653,799 $7,338,588
366 54.12% 6.31% 4.29% $28,819,089 $12,757,079 $3,000,000 $858,998 $45,435,166 $8,678,236 $5,864,428
367 58.62% 4.67% 4.80% $28,887,636 $12,560,311 $3,000,000 $960,545 $45,408,492 $4,835,353 $2,906,106
368 53.21% 1.05% 5.22% $28,806,886 $12,125,583 $3,000,000 $1,043,063 $44,975,531 $10,207,662 $6,873,450
369 56.61% 2.72% 4.61% $32,461,264 $12,326,431 $3,000,000 $922,100 $48,709,795 $9,554,142 $6,474,032
370 54.23% 4.55% 6.08% $30,485,012 $12,546,291 $3,000,000 $1,215,093 $47,246,396 $10,184,453 $6,727,020
371 52.35% 4.85% 4.74% $28,149,095 $12,581,509 $3,000,000 $947,668 $44,678,272 $10,041,313 $6,820,233
372 49.97% 4.97% 5.02% $29,298,348 $12,596,488 $3,000,000 $1,003,633 $45,898,469 $13,735,141 $9,548,631
373 54.00% 5.80% 2.62% $28,791,049 $12,696,483 $3,000,000 $523,452 $45,010,984 $8,831,063 $6,230,708
374 55.72% 8.02% 7.55% $29,056,672 $12,962,007 $3,000,000 $1,509,432 $46,528,111 $7,129,301 $4,214,902
375 51.21% 3.46% 4.71% $29,608,343 $12,414,672 $3,000,000 $941,234 $45,964,249 $12,797,883 $8,892,487
376 53.63% 7.29% 4.77% $26,505,907 $12,874,432 $3,000,000 $954,328 $43,334,666 $7,045,907 $4,568,684
377 52.97% 1.37% 5.21% $27,539,274 $12,164,776 $3,000,000 $1,041,721 $43,745,771 $9,287,268 $6,184,160
378 51.98% 4.52% 4.32% $27,592,694 $12,541,812 $3,000,000 $864,926 $43,999,432 $9,952,591 $6,815,749
379 55.62% 3.51% 3.60% $28,975,976 $12,421,552 $3,000,000 $719,375 $45,116,904 $7,702,800 $5,237,569
380 55.24% 3.60% 6.74% $31,718,500 $12,432,025 $3,000,000 $1,347,192 $48,497,717 $10,272,611 $6,694,064
381 63.28% 4.68% 4.89% $37,033,962 $12,561,140 $3,000,000 $977,703 $53,572,805 $5,930,898 $3,714,896
382 52.93% 5.25% 4.56% $28,031,257 $12,629,903 $3,000,000 $912,264 $44,573,424 $9,294,722 $6,286,844
383 51.98% 4.86% 4.94% $30,479,565 $12,583,256 $3,000,000 $988,612 $47,051,433 $12,570,039 $8,686,070
384 52.17% 2.46% 7.29% $27,285,895 $12,295,645 $3,000,000 $1,457,957 $44,039,496 $9,719,457 $6,196,125
385 51.93% 3.62% 5.91% $27,148,202 $12,434,179 $3,000,000 $1,181,860 $43,764,241 $9,695,821 $6,385,471
386 50.44% 3.24% 5.81% $28,801,115 $12,388,511 $3,000,000 $1,162,361 $45,351,987 $12,908,616 $8,809,691
387 55.68% 3.66% 4.06% $28,203,109 $12,439,207 $3,000,000 $812,714 $44,455,029 $7,006,759 $4,645,534
388 57.26% 3.52% 4.37% $31,269,784 $12,422,181 $3,000,000 $873,055 $47,565,021 $7,918,400 $5,284,009
389 58.19% 5.29% 4.73% $30,464,203 $12,634,826 $3,000,000 $945,423 $47,044,452 $6,252,968 $3,980,659
390 53.12% 3.16% 5.09% $26,754,258 $12,378,767 $3,000,000 $1,017,486 $43,150,511 $8,236,423 $5,414,203
391 59.82% 0.11% 4.64% $33,081,159 $12,012,656 $3,000,000 $928,299 $49,022,114 $7,203,182 $4,706,163
392 51.99% 2.42% 4.80% $28,139,901 $12,290,779 $3,000,000 $960,951 $44,391,630 $10,699,671 $7,304,040
393 52.86% 4.73% 5.88% $27,494,473 $12,567,833 $3,000,000 $1,176,741 $44,239,047 $8,952,563 $5,831,866
394 54.75% 6.47% 5.34% $29,922,340 $12,776,714 $3,000,000 $1,068,066 $46,767,120 $8,958,090 $5,917,518
395 52.02% 3.91% 3.43% $25,262,896 $12,468,764 $3,000,000 $686,565 $41,418,224 $7,834,467 $5,360,926
396 55.90% 6.94% 6.02% $31,334,007 $12,833,301 $3,000,000 $1,203,255 $48,370,563 $8,883,278 $5,760,017
397 54.22% 5.72% 5.29% $32,251,269 $12,686,861 $3,000,000 $1,057,652 $48,995,782 $11,548,382 $7,868,047
398 50.19% 0.00% 4.15% $27,323,573 $12,000,000 $3,000,000 $829,113 $43,152,686 $12,118,078 $8,466,724
399 50.92% 1.79% 6.24% $27,652,167 $12,214,969 $3,000,000 $1,247,597 $44,114,732 $11,436,044 $7,641,336
400 53.85% 6.47% 3.93% $25,815,116 $12,776,880 $3,000,000 $785,860 $42,377,857 $6,346,278 $4,170,313
401 59.75% 3.98% 3.40% $33,521,935 $12,478,005 $3,000,000 $679,105 $49,679,044 $7,100,055 $4,815,713
402 55.16% 2.64% 5.52% $30,121,614 $12,316,851 $3,000,000 $1,104,408 $46,542,873 $9,173,786 $6,052,033
403 50.77% 7.13% 5.96% $28,233,342 $12,855,473 $3,000,000 $1,191,995 $45,280,810 $11,521,200 $7,746,904
404 52.63% 3.88% 6.50% $28,627,770 $12,465,039 $3,000,000 $1,300,512 $45,393,321 $10,300,771 $6,750,194
405 62.28% 3.46% 4.03% $32,425,229 $12,415,363 $3,000,000 $806,835 $48,647,427 $4,224,995 $2,563,621
406 48.76% 4.76% 4.14% $25,104,532 $12,570,852 $3,000,000 $827,266 $41,502,650 $10,807,993 $7,485,545
407 57.22% 4.88% 6.06% $30,434,588 $12,585,516 $3,000,000 $1,212,447 $47,232,551 $7,164,834 $4,464,290
408 59.36% 5.77% 6.01% $32,893,272 $12,692,629 $3,000,000 $1,202,233 $49,788,133 $6,828,353 $4,219,591
409 52.08% 2.99% 6.33% $27,270,979 $12,358,880 $3,000,000 $1,266,833 $43,896,692 $9,729,981 $6,347,361
410 52.64% 3.17% 3.74% $28,513,689 $12,380,528 $3,000,000 $748,413 $44,642,630 $10,275,062 $7,144,987
411 52.67% 5.65% 5.46% $28,074,883 $12,677,815 $3,000,000 $1,092,466 $44,845,164 $9,548,705 $6,342,179
412 58.45% 2.21% 6.08% $31,592,387 $12,265,101 $3,000,000 $1,216,646 $48,074,134 $7,196,248 $4,484,702
413 55.50% 2.30% 5.51% $28,891,197 $12,276,449 $3,000,000 $1,101,436 $45,269,083 $7,889,443 $5,091,005
414 62.36% 8.44% 5.15% $33,343,863 $13,012,634 $3,000,000 $1,030,849 $50,387,347 $4,114,647 $2,312,849
415 58.02% 4.29% 5.79% $31,346,127 $12,515,345 $3,000,000 $1,158,475 $48,019,948 $7,160,474 $4,501,499
416 50.73% 4.28% 4.50% $27,323,972 $12,514,053 $3,000,000 $899,545 $43,737,570 $11,022,951 $7,592,555
417 56.10% 3.34% 4.52% $27,731,505 $12,400,542 $3,000,000 $904,342 $44,036,389 $6,300,500 $4,047,118
418 60.40% 6.55% 4.97% $35,513,626 $12,785,866 $3,000,000 $994,162 $52,293,654 $7,499,380 $4,878,913
419 50.94% 0.66% 3.80% $26,934,579 $12,078,715 $3,000,000 $760,053 $42,773,347 $10,857,325 $7,572,954
420 55.86% 0.99% 5.08% $31,860,593 $12,118,749 $3,000,000 $1,015,970 $47,995,312 $10,052,897 $6,777,696
421 55.50% 4.11% 5.40% $31,336,404 $12,493,041 $3,000,000 $1,079,074 $47,908,519 $9,634,048 $6,416,231
422 55.16% 2.37% 5.17% $29,369,441 $12,284,067 $3,000,000 $1,034,093 $45,687,600 $8,591,018 $5,667,694
423 56.19% 6.88% 4.55% $29,998,002 $12,826,067 $3,000,000 $909,542 $46,733,612 $7,558,299 $4,986,568
424 50.01% 3.92% 5.47% $24,828,104 $12,470,991 $3,000,000 $1,094,663 $41,393,757 $9,351,608 $6,192,709
425 56.37% 2.43% 5.05% $32,014,141 $12,291,625 $3,000,000 $1,009,278 $48,315,043 $9,490,780 $6,361,127
426 50.36% 3.58% 4.55% $25,708,365 $12,429,357 $3,000,000 $909,373 $42,047,095 $9,910,956 $6,751,188
427 54.28% 4.05% 4.61% $28,185,630 $12,485,497 $3,000,000 $922,209 $44,593,335 $8,257,892 $5,501,763
428 53.99% 5.33% 5.85% $29,452,889 $12,639,587 $3,000,000 $1,169,184 $46,261,660 $9,458,289 $6,216,829
429 56.58% 4.10% 4.48% $30,874,028 $12,492,396 $3,000,000 $895,531 $47,261,955 $8,203,745 $5,481,161
430 57.96% 2.58% 3.45% $31,325,277 $12,309,380 $3,000,000 $689,733 $47,324,389 $7,408,258 $5,038,894
431 56.85% 1.91% 6.33% $31,713,598 $12,228,824 $3,000,000 $1,265,214 $48,207,636 $8,846,314 $5,685,825
432 54.58% 7.02% 4.28% $28,818,947 $12,842,900 $3,000,000 $856,332 $45,518,179 $8,140,226 $5,462,921
433 57.82% 4.28% 4.74% $32,138,750 $12,513,913 $3,000,000 $948,046 $48,600,709 $7,931,153 $5,237,330
434 58.17% 1.90% 5.27% $30,496,713 $12,227,821 $3,000,000 $1,054,989 $46,779,524 $6,703,343 $4,236,265
435 55.12% 7.06% 3.49% $30,126,556 $12,847,517 $3,000,000 $697,771 $46,671,844 $8,682,826 $5,988,791
436 58.09% 2.17% 4.72% $30,762,391 $12,260,002 $3,000,000 $944,925 $46,967,318 $6,930,712 $4,489,340
437 56.28% 1.88% 5.68% $30,142,617 $12,225,033 $3,000,000 $1,135,509 $46,503,160 $8,195,047 $5,294,653
438 52.86% 5.00% 5.56% $30,600,558 $12,600,518 $3,000,000 $1,112,803 $47,313,879 $11,687,870 $7,931,300
439 54.44% 1.69% 4.19% $27,309,367 $12,203,373 $3,000,000 $837,695 $43,350,435 $7,647,824 $5,107,596
440 52.08% 4.02% 6.54% $27,560,711 $12,482,465 $3,000,000 $1,307,146 $44,350,322 $9,872,042 $6,423,672
441 57.86% 4.21% 6.06% $29,488,780 $12,505,113 $3,000,000 $1,212,731 $46,206,623 $5,972,648 $3,569,938
442 55.66% 4.67% 6.52% $31,321,007 $12,560,518 $3,000,000 $1,303,276 $48,184,800 $9,389,975 $6,065,024
443 55.17% 3.01% 5.51% $28,550,886 $12,361,264 $3,000,000 $1,102,231 $45,014,380 $7,835,794 $5,050,173
444 54.73% 3.31% 6.61% $27,472,754 $12,396,895 $3,000,000 $1,321,434 $44,191,084 $7,324,895 $4,502,596
445 54.43% 3.69% 6.77% $29,166,815 $12,442,682 $3,000,000 $1,354,415 $45,963,912 $8,979,993 $5,719,183
446 51.08% 2.45% 5.32% $29,788,228 $12,293,744 $3,000,000 $1,064,219 $46,146,191 $13,237,014 $9,129,596
447 53.20% 6.07% 5.01% $26,912,249 $12,728,632 $3,000,000 $1,001,585 $43,642,466 $7,943,741 $5,206,616
448 52.49% 7.48% 5.61% $27,925,442 $12,898,200 $3,000,000 $1,121,896 $44,945,537 $9,381,986 $6,195,068
449 57.18% 4.20% 5.56% $30,420,676 $12,503,884 $3,000,000 $1,112,377 $47,036,937 $7,280,347 $4,625,977
450 60.40% 6.11% 5.51% $33,969,054 $12,733,388 $3,000,000 $1,101,110 $50,803,552 $6,538,253 $4,077,857
451 58.61% 5.58% 5.46% $32,707,397 $12,669,378 $3,000,000 $1,092,322 $49,469,097 $7,424,615 $4,749,219
452 57.45% 5.25% 4.20% $29,204,060 $12,629,544 $3,000,000 $839,231 $45,672,834 $6,001,767 $3,871,903
453 56.07% 5.36% 6.17% $31,417,463 $12,643,602 $3,000,000 $1,234,436 $48,295,500 $8,971,748 $5,802,984
454 50.20% 6.75% 4.57% $26,817,513 $12,809,743 $3,000,000 $914,428 $43,541,685 $10,794,822 $7,410,295
455 60.91% 4.71% 4.76% $32,002,729 $12,564,662 $3,000,000 $952,585 $48,519,976 $4,973,348 $3,015,572
456 56.66% 5.05% 4.81% $31,868,411 $12,606,244 $3,000,000 $962,121 $48,436,775 $8,774,783 $5,859,497
457 56.97% 5.90% 5.56% $28,687,760 $12,707,835 $3,000,000 $1,112,261 $45,507,857 $5,956,122 $3,632,896
458 53.73% 3.64% 5.19% $30,745,563 $12,437,292 $3,000,000 $1,037,292 $47,220,147 $11,038,578 $7,500,964
459 55.30% 6.07% 5.13% $29,397,362 $12,728,681 $3,000,000 $1,025,813 $46,151,856 $8,032,357 $5,254,908
460 59.40% 4.56% 5.34% $33,835,407 $12,547,371 $3,000,000 $1,068,708 $50,451,487 $7,580,324 $4,883,712
461 57.16% 2.17% 5.92% $31,770,460 $12,259,928 $3,000,000 $1,184,247 $48,214,634 $8,548,832 $5,523,439
462 55.03% 6.28% 3.86% $31,356,957 $12,753,638 $3,000,000 $771,116 $47,881,711 $9,866,775 $6,821,745
463 58.85% 9.06% 6.30% $31,758,028 $13,087,266 $3,000,000 $1,259,987 $49,105,281 $6,122,067 $3,646,560
464 55.38% 5.09% 4.47% $31,695,958 $12,611,143 $3,000,000 $894,250 $48,201,351 $9,929,307 $6,776,293
465 51.22% 1.86% 4.27% $25,813,570 $12,222,839 $3,000,000 $854,261 $41,890,671 $9,356,584 $6,376,742
466 51.71% 4.85% 4.75% $28,761,054 $12,582,499 $3,000,000 $950,396 $45,293,949 $11,275,229 $7,743,625
467 55.91% 0.00% 4.53% $30,431,478 $12,000,000 $3,000,000 $905,174 $46,336,651 $9,000,854 $6,071,760
468 57.32% 6.02% 4.05% $34,030,166 $12,722,899 $3,000,000 $810,323 $50,563,388 $9,620,838 $6,607,887
469 53.34% 6.78% 7.03% $27,486,656 $12,813,965 $3,000,000 $1,406,417 $44,707,037 $8,230,714 $5,118,223
470 58.22% 2.05% 4.88% $34,285,224 $12,245,894 $3,000,000 $976,173 $50,507,291 $9,354,203 $6,283,523
471 57.76% 6.04% 6.30% $32,307,881 $12,724,245 $3,000,000 $1,260,868 $49,292,995 $7,903,190 $4,981,741
472 53.99% 6.69% 3.51% $28,386,560 $12,803,173 $3,000,000 $702,065 $44,891,798 $8,387,026 $5,763,721
473 54.64% 4.59% 6.20% $29,134,051 $12,551,390 $3,000,000 $1,239,898 $45,925,339 $8,631,175 $5,543,458
474 56.79% 4.89% 4.34% $31,164,842 $12,587,253 $3,000,000 $868,889 $47,620,984 $8,127,375 $5,443,865
475 52.46% 4.03% 5.60% $28,850,853 $12,483,333 $3,000,000 $1,120,978 $45,455,164 $10,666,948 $7,159,478
476 53.94% 7.52% 5.16% $25,755,110 $12,902,056 $3,000,000 $1,032,153 $42,689,320 $6,086,535 $3,790,786
477 57.88% 2.23% 5.89% $30,212,269 $12,267,848 $3,000,000 $1,177,877 $46,657,994 $6,713,787 $4,151,933
478 53.95% 4.88% 6.44% $27,692,260 $12,586,049 $3,000,000 $1,288,982 $44,567,292 $8,048,543 $5,069,670
479 54.43% 1.04% 4.02% $27,227,417 $12,124,273 $3,000,000 $803,954 $43,155,644 $7,668,418 $5,148,347
480 53.00% 2.21% 4.76% $28,614,531 $12,264,916 $3,000,000 $951,704 $44,831,151 $10,109,031 $6,867,995
481 52.94% 9.25% 4.39% $30,539,790 $13,109,618 $3,000,000 $877,687 $47,527,095 $11,043,453 $7,624,324
482 55.62% 4.13% 5.40% $27,314,586 $12,495,800 $3,000,000 $1,079,828 $43,890,214 $6,296,289 $3,912,346
483 56.88% 3.97% 6.31% $30,766,885 $12,476,254 $3,000,000 $1,261,306 $47,504,445 $7,850,557 $4,941,938
484 55.98% 0.00% 6.04% $28,603,563 $12,000,000 $3,000,000 $1,208,511 $44,812,074 $7,496,121 $4,715,707
485 54.54% 4.21% 4.31% $29,778,996 $12,505,226 $3,000,000 $862,767 $46,146,989 $9,314,076 $6,338,482
486 56.65% 4.84% 5.93% $29,522,558 $12,580,942 $3,000,000 $1,185,455 $46,288,956 $7,014,141 $4,371,515
487 56.35% 3.71% 5.96% $31,039,589 $12,445,239 $3,000,000 $1,192,750 $47,677,578 $8,595,506 $5,552,067
488 52.24% 4.57% 7.38% $27,240,160 $12,547,855 $3,000,000 $1,476,185 $44,264,201 $9,357,375 $5,910,893
489 53.61% 5.56% 5.05% $28,943,142 $12,666,719 $3,000,000 $1,010,746 $45,620,606 $9,379,072 $6,276,245
490 53.87% 6.02% 4.48% $28,732,486 $12,722,370 $3,000,000 $896,810 $45,351,666 $8,880,185 $5,987,531
491 50.01% 5.00% 4.21% $26,937,735 $12,600,545 $3,000,000 $842,422 $43,380,702 $11,323,855 $7,861,075
492 56.53% 3.36% 4.56% $30,175,897 $12,403,125 $3,000,000 $911,607 $46,490,629 $7,805,284 $5,170,258
493 54.81% 4.90% 5.67% $28,829,351 $12,588,115 $3,000,000 $1,134,625 $45,552,091 $8,180,989 $5,284,773
494 61.39% 3.29% 5.62% $33,828,601 $12,395,330 $3,000,000 $1,123,470 $50,347,402 $5,876,164 $3,564,521
495 58.12% 3.86% 1.88% $33,777,573 $12,463,028 $3,000,000 $375,440 $49,616,041 $8,880,535 $6,378,821
496 49.49% 5.99% 4.69% $26,022,179 $12,719,352 $3,000,000 $938,553 $42,680,085 $10,842,609 $7,428,042
497 51.57% 1.51% 4.27% $26,738,972 $12,180,900 $3,000,000 $853,072 $42,772,944 $9,931,736 $6,808,998
498 55.44% 7.54% 4.90% $28,187,085 $12,905,031 $3,000,000 $980,185 $45,072,300 $6,751,310 $4,328,344
499 59.04% 3.69% 5.45% $31,806,237 $12,442,372 $3,000,000 $1,089,761 $48,338,370 $6,625,499 $4,151,804
500 50.60% 0.59% 5.19% $27,393,146 $12,071,331 $3,000,000 $1,037,962 $43,502,438 $11,676,380 $7,978,813
501 53.11% 3.72% 5.78% $28,501,650 $12,446,401 $3,000,000 $1,155,713 $45,103,764 $9,714,878 $6,419,374
502 53.92% 6.06% 3.32% $28,890,278 $12,727,745 $3,000,000 $663,480 $45,281,504 $8,957,706 $6,220,670
503 54.08% 5.57% 5.51% $29,443,102 $12,668,646 $3,000,000 $1,102,686 $46,214,433 $9,336,697 $6,175,509
504 53.03% 1.38% 3.45% $28,019,417 $12,166,028 $3,000,000 $689,714 $43,875,159 $9,655,516 $6,724,351
505 60.69% 4.08% 7.00% $32,515,839 $12,489,376 $3,000,000 $1,399,129 $49,404,343 $5,572,331 $3,129,902
506 50.56% 3.88% 6.55% $29,741,160 $12,465,539 $3,000,000 $1,310,295 $46,516,994 $13,619,519 $9,231,918
507 55.75% 5.00% 5.05% $32,237,679 $12,600,525 $3,000,000 $1,010,502 $48,848,706 $9,986,074 $6,731,679
508 53.36% 6.06% 5.70% $28,404,836 $12,727,541 $3,000,000 $1,140,652 $45,273,030 $9,103,785 $5,972,350
509 59.03% 2.61% 4.87% $34,173,502 $12,312,779 $3,000,000 $973,198 $50,459,479 $8,405,547 $5,574,261
510 52.02% 4.89% 4.87% $28,597,579 $12,587,107 $3,000,000 $974,360 $45,159,046 $10,789,455 $7,361,321
511 56.60% 5.41% 5.65% $30,456,481 $12,649,009 $3,000,000 $1,129,950 $47,235,439 $7,706,032 $4,932,062
512 56.44% 0.49% 4.95% $31,166,668 $12,058,480 $3,000,000 $990,763 $47,215,911 $8,994,500 $6,002,803
513 58.91% 6.04% 3.80% $33,526,407 $12,724,467 $3,000,000 $759,609 $50,010,484 $7,658,976 $5,174,525
514 58.49% 2.25% 2.53% $30,003,472 $12,269,525 $3,000,000 $505,606 $45,778,603 $6,020,572 $4,136,224
515 54.95% 1.50% 4.60% $30,148,640 $12,180,450 $3,000,000 $920,416 $46,249,506 $9,537,266 $6,462,638
516 60.48% 2.73% 4.45% $35,618,168 $12,327,939 $3,000,000 $890,636 $51,836,744 $7,950,520 $5,294,913
517 54.65% 5.41% 3.83% $29,943,992 $12,648,869 $3,000,000 $765,480 $46,358,340 $9,200,722 $6,326,432
518 53.02% 3.81% 5.72% $28,543,613 $12,457,293 $3,000,000 $1,143,129 $45,144,036 $9,837,824 $6,521,021
519 56.72% 7.35% 4.64% $33,746,185 $12,881,816 $3,000,000 $928,228 $50,556,230 $9,871,584 $6,707,517
520 54.02% 5.49% 4.96% $28,812,827 $12,658,848 $3,000,000 $992,099 $45,463,773 $8,864,481 $5,904,286
521 53.46% 4.59% 4.72% $26,085,414 $12,550,385 $3,000,000 $944,153 $42,579,952 $7,160,367 $4,662,160
522 57.49% 3.41% 2.56% $33,286,687 $12,409,191 $3,000,000 $511,701 $49,207,578 $9,206,103 $6,520,802
523 53.92% 3.79% 3.39% $28,222,691 $12,454,922 $3,000,000 $677,522 $44,355,135 $8,665,084 $5,990,671
524 52.20% 3.72% 5.29% $30,095,803 $12,446,298 $3,000,000 $1,057,996 $46,600,098 $12,112,728 $8,291,049
525 54.48% 2.77% 5.38% $30,823,056 $12,332,271 $3,000,000 $1,076,840 $47,232,167 $10,425,894 $7,011,791
526 56.56% 5.33% 5.31% $31,470,975 $12,639,519 $3,000,000 $1,061,868 $48,172,363 $8,529,630 $5,600,822
527 54.44% 2.74% 6.22% $26,785,293 $12,329,397 $3,000,000 $1,243,012 $43,357,702 $7,084,438 $4,381,069
528 58.15% 5.70% 5.23% $32,379,093 $12,684,514 $3,000,000 $1,045,609 $49,109,215 $7,614,845 $4,926,927
529 57.40% 5.69% 6.74% $30,684,166 $12,682,360 $3,000,000 $1,348,078 $47,714,603 $7,085,779 $4,303,276
530 58.63% 1.97% 4.30% $32,752,067 $12,236,467 $3,000,000 $860,043 $48,848,577 $7,876,018 $5,261,982
531 51.11% 7.04% 6.91% $26,580,186 $12,844,946 $3,000,000 $1,381,195 $43,806,327 $9,579,053 $6,148,394
532 54.49% 4.77% 3.46% $31,046,825 $12,572,516 $3,000,000 $691,940 $47,311,280 $10,354,201 $7,246,696
533 54.46% 5.38% 5.21% $29,016,475 $12,646,075 $3,000,000 $1,041,857 $45,704,408 $8,615,092 $5,679,926
534 55.18% 3.41% 5.06% $28,135,600 $12,408,888 $3,000,000 $1,012,660 $44,557,148 $7,448,887 $4,827,170
535 59.57% 2.47% 5.32% $33,760,755 $12,296,121 $3,000,000 $1,064,802 $50,121,679 $7,612,612 $4,910,857
536 51.90% 1.82% 5.37% $27,436,793 $12,218,709 $3,000,000 $1,073,666 $43,729,167 $10,212,935 $6,854,452
537 59.79% 3.76% 4.12% $34,851,151 $12,451,355 $3,000,000 $823,828 $51,126,334 $7,983,247 $5,369,564
538 56.26% 3.97% 4.26% $30,634,005 $12,476,878 $3,000,000 $851,732 $46,962,615 $8,338,861 $5,615,347
539 55.99% 2.16% 4.99% $30,380,450 $12,258,707 $3,000,000 $997,556 $46,636,712 $8,616,831 $5,714,456
540 57.75% 9.00% 3.92% $29,972,130 $13,079,515 $3,000,000 $784,637 $46,836,282 $5,845,721 $3,795,813
541 55.79% 2.49% 5.97% $30,930,239 $12,298,475 $3,000,000 $1,194,136 $47,422,850 $9,215,646 $6,016,132
542 53.07% 2.82% 5.66% $30,137,949 $12,338,241 $3,000,000 $1,131,422 $46,607,612 $11,313,997 $7,636,931
543 54.80% 6.06% 5.20% $30,202,390 $12,726,687 $3,000,000 $1,039,229 $46,968,307 $9,182,545 $6,107,486
544 52.18% 4.92% 4.44% $28,240,321 $12,589,875 $3,000,000 $888,935 $44,719,130 $10,294,244 $7,053,982
545 50.36% 1.87% 5.09% $26,205,455 $12,224,644 $3,000,000 $1,017,981 $42,448,080 $10,610,937 $7,194,717
546 53.24% 2.79% 6.04% $29,945,492 $12,334,476 $3,000,000 $1,208,462 $46,488,430 $10,964,161 $7,316,774
547 56.25% 1.84% 4.36% $30,438,846 $12,221,335 $3,000,000 $872,568 $46,532,749 $8,452,925 $5,685,268
548 58.61% 3.58% 3.11% $33,394,023 $12,429,454 $3,000,000 $621,012 $49,444,489 $8,151,203 $5,647,643
549 53.80% 2.55% 4.26% $29,760,055 $12,306,080 $3,000,000 $852,033 $45,918,168 $10,251,459 $7,049,570
550 54.04% 4.41% 5.35% $29,895,763 $12,528,947 $3,000,000 $1,070,883 $46,495,594 $9,893,068 $6,616,638
551 48.92% 1.07% 5.58% $26,332,785 $12,127,831 $3,000,000 $1,116,966 $42,577,582 $12,370,352 $8,440,039
552 56.32% 7.17% 4.92% $29,179,118 $12,859,981 $3,000,000 $984,406 $46,023,504 $6,772,060 $4,340,740
553 52.83% 5.05% 4.20% $30,119,115 $12,606,580 $3,000,000 $840,417 $46,566,112 $11,280,639 $7,830,167
554 47.21% 0.00% 4.72% $24,923,548 $12,000,000 $3,000,000 $943,443 $40,866,992 $12,870,483 $8,945,280
555 55.41% 7.29% 3.80% $30,593,284 $12,874,579 $3,000,000 $759,474 $47,227,338 $8,747,281 $5,990,855
556 53.08% 5.90% 6.91% $29,083,453 $12,707,412 $3,000,000 $1,382,085 $46,172,950 $9,997,398 $6,461,485
557 52.66% 5.44% 5.59% $27,731,501 $12,652,281 $3,000,000 $1,117,914 $44,501,696 $9,274,114 $6,117,150
558 50.06% 3.91% 5.98% $27,787,671 $12,468,969 $3,000,000 $1,196,096 $44,452,736 $12,256,645 $8,295,412
559 58.80% 4.27% 5.26% $32,703,309 $12,512,230 $3,000,000 $1,051,477 $49,267,016 $7,402,860 $4,763,537
560 53.88% 3.19% 3.89% $27,534,941 $12,382,746 $3,000,000 $777,781 $43,695,469 $8,189,904 $5,559,092
561 53.67% 1.24% 5.17% $28,274,389 $12,148,694 $3,000,000 $1,034,089 $44,457,172 $9,260,857 $6,170,076
562 53.30% 6.33% 3.30% $30,074,511 $12,759,526 $3,000,000 $660,553 $46,494,591 $10,591,648 $7,448,321
563 56.82% 3.55% 4.75% $27,533,961 $12,426,464 $3,000,000 $950,551 $43,910,977 $5,499,646 $3,411,821
564 54.82% 0.00% 5.57% $30,608,311 $12,000,000 $3,000,000 $1,113,096 $46,721,407 $10,227,078 $6,835,486
565 51.88% 6.71% 4.45% $26,978,882 $12,805,502 $3,000,000 $890,203 $43,674,587 $9,216,811 $6,244,956
566 56.96% 7.64% 3.65% $29,780,133 $12,917,319 $3,000,000 $730,901 $46,428,353 $6,588,404 $4,393,127
567 52.37% 5.15% 3.16% $28,772,885 $12,618,295 $3,000,000 $631,853 $45,023,033 $10,545,369 $7,435,137
568 54.84% 2.19% 5.74% $30,779,350 $12,262,330 $3,000,000 $1,147,128 $47,188,808 $10,080,338 $6,699,908
569 51.09% 3.44% 4.00% $27,323,344 $12,412,833 $3,000,000 $800,153 $43,536,330 $10,744,948 $7,458,596
570 55.54% 3.19% 4.09% $29,919,102 $12,382,463 $3,000,000 $818,426 $46,119,990 $8,568,892 $5,812,850
571 57.95% 2.16% 4.03% $29,177,236 $12,259,283 $3,000,000 $806,986 $45,243,506 $5,910,103 $3,827,337
572 53.66% 2.69% 5.10% $27,564,013 $12,322,232 $3,000,000 $1,019,788 $43,906,032 $8,478,289 $5,593,876
573 48.02% 3.04% 5.70% $25,458,173 $12,364,676 $3,000,000 $1,139,778 $41,962,627 $12,194,115 $8,290,752
574 48.61% 4.46% 4.32% $26,630,672 $12,535,149 $3,000,000 $864,198 $43,030,019 $12,617,907 $8,815,281
575 55.38% 6.65% 4.70% $33,483,531 $12,797,699 $3,000,000 $939,534 $50,220,764 $11,178,361 $7,679,120
576 60.67% 1.89% 5.56% $34,409,703 $12,227,336 $3,000,000 $1,111,265 $50,748,305 $7,076,245 $4,473,735
577 55.72% 0.27% 5.23% $30,855,480 $12,032,530 $3,000,000 $1,046,815 $46,934,825 $9,492,730 $6,334,437
578 57.61% 1.28% 3.83% $32,415,049 $12,153,248 $3,000,000 $765,221 $48,333,519 $8,695,062 $5,947,381
579 58.81% 4.73% 4.19% $31,071,001 $12,568,044 $3,000,000 $837,149 $47,476,194 $6,191,463 $4,015,735
580 52.09% 7.38% 5.04% $28,580,462 $12,885,706 $3,000,000 $1,008,268 $45,474,436 $10,397,626 $7,042,018
581 55.16% 1.59% 2.49% $27,573,766 $12,191,297 $3,000,000 $497,735 $43,262,799 $7,223,761 $5,044,519
582 54.58% 2.27% 3.91% $30,160,909 $12,272,151 $3,000,000 $781,686 $46,214,745 $9,823,194 $6,781,131
583 62.29% 5.04% 6.60% $32,009,914 $12,605,050 $3,000,000 $1,319,870 $48,934,834 $3,776,610 $1,842,555
584 54.34% 1.46% 5.58% $28,030,268 $12,175,723 $3,000,000 $1,115,519 $44,321,510 $8,378,805 $5,447,464
585 50.95% 3.25% 5.33% $29,658,486 $12,390,239 $3,000,000 $1,065,578 $46,114,303 $13,167,310 $9,076,299
586 56.47% 3.88% 5.34% $32,148,566 $12,465,293 $3,000,000 $1,067,818 $48,681,678 $9,316,640 $6,186,616
587 54.29% 0.31% 5.35% $29,528,339 $12,037,312 $3,000,000 $1,070,807 $45,636,458 $9,827,401 $6,567,445
588 54.17% 6.42% 4.31% $29,109,527 $12,770,998 $3,000,000 $861,792 $45,742,318 $8,861,333 $5,999,656
589 50.94% 2.23% 4.99% $24,864,492 $12,268,011 $3,000,000 $997,604 $41,130,107 $8,681,061 $5,762,593
590 60.45% 2.64% 3.79% $36,373,175 $12,316,643 $3,000,000 $758,110 $52,447,927 $8,477,618 $5,789,631
591 57.05% 3.99% 4.94% $33,830,436 $12,478,546 $3,000,000 $988,399 $50,297,381 $9,995,665 $6,755,450
592 59.95% 1.35% 5.76% $29,401,948 $12,161,692 $3,000,000 $1,151,906 $45,715,545 $4,482,851 $2,498,209
593 57.24% 5.26% 5.64% $30,627,214 $12,631,275 $3,000,000 $1,128,301 $47,386,790 $7,244,435 $4,587,100
594 51.54% 6.26% 5.33% $28,974,344 $12,750,972 $3,000,000 $1,065,346 $45,790,662 $11,492,974 $7,820,721
595 56.63% 6.09% 2.35% $34,375,409 $12,731,275 $3,000,000 $469,653 $50,576,337 $10,592,030 $7,591,783
596 53.36% 4.46% 4.70% $28,914,232 $12,534,885 $3,000,000 $939,213 $45,388,329 $9,742,492 $6,602,460
597 57.24% 3.35% 3.55% $30,291,320 $12,401,812 $3,000,000 $710,369 $46,403,501 $7,223,373 $4,884,753
598 57.07% 1.84% 5.42% $30,724,879 $12,221,208 $3,000,000 $1,083,046 $47,029,133 $7,894,630 $5,108,688
599 52.99% 0.31% 6.07% $30,185,559 $12,036,864 $3,000,000 $1,213,967 $46,436,390 $11,740,865 $7,895,174
600 52.78% 2.67% 2.55% $30,407,890 $12,320,421 $3,000,000 $510,917 $46,239,228 $11,882,647 $8,528,798
601 56.76% 3.49% 4.55% $29,993,947 $12,419,116 $3,000,000 $909,440 $46,322,503 $7,434,849 $4,894,057
602 59.37% 6.05% 5.05% $33,457,643 $12,726,127 $3,000,000 $1,010,592 $50,194,362 $7,166,254 $4,616,746
603 54.54% 4.36% 5.62% $28,665,124 $12,522,786 $3,000,000 $1,123,274 $45,311,183 $8,365,763 $5,431,867
604 55.75% 5.95% 3.91% $30,243,586 $12,714,115 $3,000,000 $782,483 $46,740,185 $8,288,768 $5,629,714
605 53.42% 3.16% 4.58% $29,033,784 $12,379,284 $3,000,000 $916,541 $45,329,610 $9,937,971 $6,766,072
606 55.62% 3.01% 7.61% $31,995,366 $12,361,549 $3,000,000 $1,522,454 $48,879,370 $10,166,677 $6,483,167
607 54.58% 3.29% 4.62% $29,453,907 $12,394,268 $3,000,000 $924,760 $45,772,936 $9,113,947 $6,141,891
608 57.12% 4.64% 6.07% $27,694,111 $12,556,401 $3,000,000 $1,214,287 $44,464,799 $5,232,573 $3,013,715
609 55.12% 0.79% 6.13% $27,383,825 $12,095,326 $3,000,000 $1,226,547 $43,705,697 $7,197,012 $4,477,849
610 57.01% 2.24% 4.90% $29,375,714 $12,269,334 $3,000,000 $980,417 $45,625,464 $6,881,696 $4,425,959
611 53.44% 2.79% 6.24% $30,194,981 $12,334,209 $3,000,000 $1,248,232 $46,777,422 $10,968,476 $7,290,182
612 53.87% 7.77% 5.18% $30,372,827 $12,931,883 $3,000,000 $1,036,971 $47,341,681 $10,071,774 $6,776,102
613 54.03% 3.71% 4.82% $27,988,465 $12,445,151 $3,000,000 $964,007 $44,397,623 $8,370,126 $5,554,589
614 57.35% 3.08% 6.09% $32,310,035 $12,369,204 $3,000,000 $1,218,876 $48,898,114 $8,658,921 $5,580,034
615 53.49% 2.11% 4.49% $26,481,664 $12,253,546 $3,000,000 $897,430 $42,632,640 $7,775,825 $5,158,797
616 56.37% 5.40% 5.87% $29,387,376 $12,647,467 $3,000,000 $1,174,749 $46,209,592 $7,097,244 $4,441,872
617 56.09% 7.13% 5.65% $32,252,889 $12,855,184 $3,000,000 $1,130,099 $49,238,172 $9,392,722 $6,196,968
618 54.39% 3.08% 6.86% $28,120,363 $12,369,368 $3,000,000 $1,371,870 $44,861,601 $8,208,840 $5,127,727
619 49.47% 6.57% 5.95% $24,197,855 $12,788,319 $3,000,000 $1,190,014 $41,176,188 $8,924,049 $5,800,526
620 53.48% 2.32% 5.57% $29,753,716 $12,278,877 $3,000,000 $1,113,209 $46,145,802 $10,599,493 $7,114,713
621 53.57% 3.37% 3.80% $29,732,702 $12,404,636 $3,000,000 $760,397 $45,897,735 $10,367,262 $7,205,149
622 55.74% 0.00% 4.24% $28,326,193 $12,000,000 $3,000,000 $848,749 $44,174,942 $7,496,481 $4,985,799
623 56.69% 4.31% 5.37% $31,020,529 $12,516,779 $3,000,000 $1,074,202 $47,611,510 $8,182,134 $5,330,949
624 55.60% 9.97% 5.64% $26,052,421 $13,196,711 $3,000,000 $1,127,204 $43,376,335 $4,607,217 $2,610,010
625 55.17% 6.22% 5.26% $28,800,637 $12,746,621 $3,000,000 $1,052,032 $45,599,290 $7,655,997 $4,952,974
626 54.16% 3.66% 5.09% $30,670,478 $12,439,643 $3,000,000 $1,017,485 $47,127,606 $10,514,659 $7,122,881
627 51.47% 2.88% 3.72% $26,580,516 $12,345,645 $3,000,000 $744,562 $42,670,723 $9,718,219 $6,730,243
628 54.08% 4.88% 6.12% $27,783,436 $12,585,188 $3,000,000 $1,224,366 $44,592,989 $8,005,023 $5,085,493
629 55.06% 6.09% 4.01% $29,755,247 $12,731,331 $3,000,000 $802,662 $46,289,241 $8,551,535 $5,811,655
630 54.68% 3.79% 4.50% $30,212,186 $12,455,066 $3,000,000 $900,226 $46,567,477 $9,588,071 $6,515,884
631 52.00% 2.19% 4.52% $27,096,002 $12,263,109 $3,000,000 $904,165 $43,263,275 $9,749,816 $6,634,239
632 52.44% 2.85% 4.63% $27,465,956 $12,342,110 $3,000,000 $926,216 $43,734,282 $9,570,288 $6,483,054
633 56.11% 6.00% 4.78% $31,822,978 $12,719,779 $3,000,000 $955,897 $48,498,654 $9,177,059 $6,165,871
634 55.83% 2.54% 3.91% $30,441,929 $12,305,203 $3,000,000 $781,972 $46,529,104 $8,775,552 $5,995,185
635 54.99% 4.19% 5.29% $28,205,465 $12,503,204 $3,000,000 $1,058,671 $44,767,340 $7,586,295 $4,895,718
636 53.55% 4.60% 4.24% $30,146,135 $12,552,390 $3,000,000 $848,641 $46,547,166 $10,596,897 $7,311,192
637 54.00% 6.90% 6.29% $24,600,803 $12,828,120 $3,000,000 $1,258,784 $41,687,708 $5,130,795 $2,904,008
638 53.98% 1.81% 5.95% $30,827,651 $12,217,250 $3,000,000 $1,189,444 $47,234,345 $11,067,206 $7,408,321
639 52.37% 2.03% 4.60% $29,690,639 $12,244,143 $3,000,000 $920,756 $45,855,537 $11,763,378 $8,131,966
640 53.17% 0.00% 6.71% $31,257,200 $12,000,000 $3,000,000 $1,341,883 $47,599,083 $12,530,172 $8,391,217
641 52.37% 3.96% 4.80% $27,308,073 $12,474,917 $3,000,000 $960,604 $43,743,593 $9,366,197 $6,304,195
642 54.02% 3.41% 6.25% $28,082,424 $12,408,629 $3,000,000 $1,249,939 $44,740,992 $8,498,751 $5,436,609
643 58.20% 4.33% 5.59% $28,866,973 $12,519,359 $3,000,000 $1,118,113 $45,504,445 $5,213,051 $3,071,203
644 58.19% 5.91% 5.46% $32,002,499 $12,709,228 $3,000,000 $1,092,948 $48,804,674 $7,286,498 $4,645,163
645 58.04% 1.85% 3.32% $29,652,109 $12,221,721 $3,000,000 $664,515 $45,538,345 $6,218,202 $4,165,265
646 52.73% 6.82% 5.17% $26,644,957 $12,818,328 $3,000,000 $1,034,849 $43,498,135 $8,063,264 $5,271,311
647 56.96% 2.39% 5.09% $29,893,992 $12,287,184 $3,000,000 $1,018,993 $46,200,170 $7,304,965 $4,714,479
648 60.03% 3.71% 4.83% $31,641,821 $12,445,162 $3,000,000 $965,545 $48,052,527 $5,620,010 $3,490,849
649 53.06% 7.98% 4.20% $28,155,721 $12,957,013 $3,000,000 $840,885 $44,953,619 $8,949,078 $6,081,145
650 58.00% 1.79% 4.17% $33,123,197 $12,215,387 $3,000,000 $834,536 $49,173,120 $8,773,796 $5,954,445
651 55.86% 2.23% 3.85% $31,156,983 $12,267,007 $3,000,000 $769,738 $47,193,728 $9,350,317 $6,435,434
652 50.26% 3.55% 5.87% $24,638,994 $12,426,250 $3,000,000 $1,174,471 $41,239,716 $8,961,414 $5,840,207
653 59.39% 1.34% 3.65% $33,814,841 $12,160,591 $3,000,000 $730,750 $49,706,182 $7,958,527 $5,420,832
654 61.77% 5.60% 4.62% $32,500,300 $12,672,100 $3,000,000 $923,293 $49,095,694 $4,444,121 $2,640,621
655 55.39% 0.00% 3.81% $30,905,390 $12,000,000 $3,000,000 $762,803 $46,668,193 $9,892,339 $6,847,152
656 52.42% 8.83% 6.33% $27,423,598 $13,059,777 $3,000,000 $1,265,400 $44,748,776 $8,835,447 $5,677,535
657 56.89% 3.68% 5.84% $31,038,769 $12,441,854 $3,000,000 $1,168,993 $47,649,616 $8,075,168 $5,179,631
658 53.49% 4.53% 4.25% $29,625,909 $12,543,335 $3,000,000 $849,362 $46,018,606 $10,217,985 $7,026,467
659 55.54% 2.56% 4.97% $28,679,383 $12,307,533 $3,000,000 $994,976 $44,981,892 $7,654,305 $4,994,497
660 53.18% 4.09% 5.30% $28,592,823 $12,490,818 $3,000,000 $1,060,917 $45,144,558 $9,682,061 $6,465,858
661 55.84% 2.94% 4.62% $28,953,862 $12,352,993 $3,000,000 $923,653 $45,230,508 $7,540,234 $4,962,436
662 59.38% 4.86% 3.90% $28,749,785 $12,582,845 $3,000,000 $780,283 $45,112,914 $4,085,183 $2,478,675
663 53.07% 4.37% 4.26% $28,206,199 $12,524,035 $3,000,000 $852,140 $44,582,374 $9,420,096 $6,425,967
664 54.34% 9.04% 4.21% $29,116,701 $13,085,179 $3,000,000 $841,745 $46,043,625 $8,381,306 $5,654,671
665 54.25% 4.37% 4.63% $31,499,863 $12,524,016 $3,000,000 $925,727 $47,949,606 $11,044,407 $7,589,010
666 52.29% 0.56% 5.40% $27,601,002 $12,066,747 $3,000,000 $1,080,470 $43,748,219 $10,118,471 $6,778,501
667 55.01% 4.67% 6.48% $31,372,659 $12,560,210 $3,000,000 $1,295,061 $48,227,931 $10,094,865 $6,599,853
668 57.34% 2.29% 4.68% $28,620,626 $12,274,510 $3,000,000 $936,315 $44,831,451 $6,014,585 $3,808,703
669 57.83% 4.38% 5.44% $31,299,134 $12,525,235 $3,000,000 $1,087,126 $47,911,495 $7,294,512 $4,655,539
670 53.06% 0.19% 4.29% $28,405,636 $12,022,576 $3,000,000 $857,841 $44,286,053 $10,110,435 $6,939,446
671 55.98% 4.77% 5.99% $30,002,765 $12,572,793 $3,000,000 $1,198,159 $46,773,718 $8,022,933 $5,118,580
672 52.52% 5.80% 5.73% $26,515,485 $12,696,328 $3,000,000 $1,145,173 $43,356,986 $8,271,311 $5,344,603
673 56.31% 7.35% 5.89% $30,729,519 $12,881,866 $3,000,000 $1,177,210 $47,788,595 $7,961,539 $5,088,247
674 55.43% 3.21% 5.16% $31,177,115 $12,385,094 $3,000,000 $1,031,799 $47,594,008 $9,681,904 $6,487,579
675 51.37% 4.59% 2.37% $26,470,249 $12,550,758 $3,000,000 $473,970 $42,494,978 $9,506,478 $6,774,381
676 53.46% 6.30% 3.79% $28,897,089 $12,755,936 $3,000,000 $757,772 $45,410,796 $9,399,383 $6,481,208
677 55.53% 1.89% 6.64% $28,562,969 $12,227,135 $3,000,000 $1,327,030 $45,117,133 $7,651,396 $4,743,274
678 59.16% 5.69% 5.18% $34,040,583 $12,682,717 $3,000,000 $1,036,833 $50,760,133 $7,813,387 $5,082,416
679 56.87% 5.67% 3.85% $28,930,120 $12,680,718 $3,000,000 $770,279 $45,381,116 $6,263,823 $4,120,158
680 58.46% 5.11% 5.41% $28,611,660 $12,613,285 $3,000,000 $1,082,924 $45,307,869 $4,715,199 $2,724,206
681 57.04% 4.65% 4.29% $33,504,481 $12,558,021 $3,000,000 $857,430 $49,919,933 $9,677,880 $6,615,338
682 54.67% 6.26% 5.19% $30,886,856 $12,751,342 $3,000,000 $1,037,168 $47,675,366 $9,860,105 $6,617,203
683 55.36% 1.79% 6.25% $32,648,842 $12,214,445 $3,000,000 $1,250,292 $49,113,579 $11,112,031 $7,396,304
684 56.23% 5.39% 4.88% $29,644,527 $12,647,319 $3,000,000 $975,687 $46,267,532 $7,429,850 $4,840,622
685 51.09% 7.15% 5.49% $28,127,019 $12,857,848 $3,000,000 $1,098,847 $45,083,714 $11,065,240 $7,474,794
686 57.57% 4.32% 3.86% $30,424,268 $12,518,947 $3,000,000 $772,438 $46,715,652 $6,908,743 $4,602,229
687 56.92% 6.87% 6.19% $29,973,939 $12,824,365 $3,000,000 $1,237,901 $47,036,205 $6,859,894 $4,216,494
688 54.25% 5.11% 4.08% $29,965,860 $12,613,734 $3,000,000 $815,505 $46,395,099 $9,652,674 $6,627,877
689 57.24% 3.16% 6.32% $32,596,273 $12,379,191 $3,000,000 $1,264,177 $49,239,641 $8,969,125 $5,778,711
690 52.46% 5.76% 4.35% $27,920,356 $12,691,486 $3,000,000 $870,199 $44,482,041 $9,615,222 $6,558,767
691 57.56% 8.63% 5.96% $28,162,908 $13,035,052 $3,000,000 $1,192,275 $45,390,235 $4,727,152 $2,651,158
692 57.07% 0.88% 3.61% $30,317,764 $12,105,490 $3,000,000 $721,387 $46,144,642 $7,703,610 $5,236,667
693 58.84% 4.86% 3.97% $30,352,267 $12,582,912 $3,000,000 $794,185 $46,729,363 $5,652,001 $3,643,362
694 57.49% 2.62% 5.41% $30,817,802 $12,314,557 $3,000,000 $1,081,292 $47,213,650 $7,476,931 $4,796,729
695 53.09% 5.08% 5.04% $29,459,637 $12,609,808 $3,000,000 $1,007,315 $46,076,760 $10,418,620 $7,058,478
696 63.49% 6.36% 3.42% $33,302,979 $12,763,778 $3,000,000 $684,148 $49,750,905 $3,385,486 $2,026,003
697 55.19% 2.79% 4.72% $30,385,335 $12,334,327 $3,000,000 $944,285 $46,663,948 $9,335,404 $6,293,339
698 54.24% 3.05% 4.56% $30,207,459 $12,365,762 $3,000,000 $912,136 $46,485,357 $10,117,820 $6,904,263
699 53.24% 6.25% 4.27% $29,264,027 $12,750,465 $3,000,000 $854,529 $45,869,021 $9,949,538 $6,821,256
700 53.45% 3.67% 4.87% $27,682,704 $12,440,492 $3,000,000 $974,582 $44,097,777 $8,666,131 $5,768,662
701 59.96% 5.07% 4.77% $33,570,278 $12,608,924 $3,000,000 $953,624 $50,132,825 $6,812,458 $4,394,126
702 57.24% 2.54% 4.18% $30,676,494 $12,305,016 $3,000,000 $835,600 $46,817,110 $7,613,477 $5,083,408
703 56.14% 7.37% 5.01% $28,592,663 $12,884,177 $3,000,000 $1,002,596 $45,479,436 $6,456,815 $4,090,664
704 59.63% 4.47% 6.61% $33,406,259 $12,536,238 $3,000,000 $1,322,450 $50,264,947 $7,075,573 $4,314,843
705 52.97% 5.87% 4.64% $26,851,352 $12,704,154 $3,000,000 $928,042 $43,483,548 $8,134,504 $5,404,846
706 54.81% 5.02% 5.18% $30,496,461 $12,601,962 $3,000,000 $1,035,986 $47,134,410 $9,546,242 $6,382,692
707 49.22% 8.67% 5.55% $26,646,621 $13,040,812 $3,000,000 $1,110,138 $43,797,570 $11,449,828 $7,754,767
708 52.47% 2.08% 4.98% $26,740,520 $12,249,826 $3,000,000 $995,238 $42,985,583 $8,970,054 $5,981,112
709 55.16% 1.78% 5.61% $29,090,156 $12,213,792 $3,000,000 $1,121,425 $45,425,373 $8,434,572 $5,484,860
710 50.68% 0.66% 5.78% $27,335,936 $12,078,879 $3,000,000 $1,155,255 $43,570,070 $11,520,400 $7,773,858
711 54.58% 3.94% 7.41% $28,530,558 $12,473,142 $3,000,000 $1,482,746 $45,486,446 $8,265,687 $5,087,205
712 56.03% 1.16% 5.57% $29,821,780 $12,139,723 $3,000,000 $1,113,873 $46,075,376 $8,263,443 $5,362,178
713 52.84% 4.94% 4.65% $27,792,488 $12,592,473 $3,000,000 $929,716 $44,314,677 $9,215,775 $6,214,545
714 57.62% 3.72% 5.34% $35,391,798 $12,446,035 $3,000,000 $1,067,864 $51,905,697 $10,586,546 $7,139,011
715 56.91% 2.93% 7.48% $31,311,443 $12,351,450 $3,000,000 $1,496,772 $48,159,665 $8,356,866 $5,145,071
716 51.89% 2.26% 5.39% $24,141,762 $12,270,963 $3,000,000 $1,077,629 $40,490,354 $7,109,214 $4,523,689
717 52.78% 8.09% 4.55% $28,940,805 $12,970,721 $3,000,000 $909,227 $45,820,753 $9,916,994 $6,755,825
718 53.71% 4.69% 5.11% $30,678,896 $12,562,494 $3,000,000 $1,021,118 $47,262,508 $10,876,777 $7,391,744
719 54.02% 6.65% 4.66% $30,791,260 $12,797,738 $3,000,000 $931,839 $47,520,837 $10,415,660 $7,112,866
720 58.37% 2.83% 4.86% $28,993,452 $12,339,807 $3,000,000 $971,171 $45,304,430 $5,335,758 $3,273,440
721 56.92% 3.96% 5.52% $29,281,026 $12,474,769 $3,000,000 $1,103,131 $45,858,926 $6,682,805 $4,184,755
722 51.74% 2.11% 5.73% $28,101,978 $12,253,178 $3,000,000 $1,146,619 $44,501,775 $10,957,269 $7,357,987
723 48.71% 2.69% 3.79% $26,779,412 $12,322,286 $3,000,000 $758,626 $42,860,324 $12,872,939 $9,085,735
724 55.31% 5.35% 4.97% $30,733,243 $12,642,054 $3,000,000 $993,562 $47,368,858 $9,190,437 $6,147,656
725 50.34% 2.69% 3.74% $24,668,752 $12,322,602 $3,000,000 $748,635 $40,739,989 $9,012,119 $6,197,613
726 54.88% 2.68% 6.38% $29,720,992 $12,321,982 $3,000,000 $1,276,904 $46,319,878 $9,116,098 $5,879,395
727 52.75% 4.57% 4.01% $28,364,463 $12,548,790 $3,000,000 $802,198 $44,715,450 $9,861,627 $6,794,572
728 53.38% 4.25% 5.68% $27,460,329 $12,510,541 $3,000,000 $1,136,181 $44,107,051 $8,469,547 $5,500,025
729 54.36% 1.87% 4.91% $27,872,780 $12,224,810 $3,000,000 $981,223 $44,078,814 $8,173,612 $5,394,292
730 58.18% 2.92% 6.66% $30,886,188 $12,350,077 $3,000,000 $1,332,643 $47,568,908 $6,851,031 $4,138,791
731 52.19% 4.94% 6.08% $28,897,207 $12,593,116 $3,000,000 $1,215,980 $45,706,304 $10,883,808 $7,250,871
732 55.26% 3.57% 3.46% $27,898,002 $12,428,193 $3,000,000 $692,962 $44,019,157 $7,155,448 $4,846,864
733 54.38% 6.82% 3.81% $28,657,187 $12,818,664 $3,000,000 $761,934 $45,237,785 $8,218,002 $5,592,051
734 54.32% 6.60% 5.67% $29,499,340 $12,792,344 $3,000,000 $1,134,121 $46,425,806 $9,014,379 $5,910,194
735 54.83% 1.98% 5.05% $30,015,666 $12,237,730 $3,000,000 $1,009,808 $46,263,203 $9,490,883 $6,360,806
736 59.11% 7.00% 5.08% $29,636,627 $12,839,539 $3,000,000 $1,015,584 $46,491,750 $4,660,336 $2,733,564
737 51.26% 9.98% 4.81% $24,625,728 $13,197,598 $3,000,000 $961,978 $41,785,303 $7,214,077 $4,689,075
738 56.34% 4.38% 6.06% $31,875,482 $12,525,010 $3,000,000 $1,212,421 $48,612,912 $9,176,334 $5,972,935
739 52.56% 3.14% 6.61% $28,461,885 $12,377,389 $3,000,000 $1,321,995 $45,161,269 $10,315,026 $6,744,774
740 59.74% 4.15% 5.99% $33,595,976 $12,497,488 $3,000,000 $1,198,954 $50,292,418 $7,141,642 $4,457,016
741 56.37% 6.61% 4.88% $30,748,274 $12,792,938 $3,000,000 $976,265 $47,517,476 $8,009,973 $5,275,281
742 51.85% 4.89% 6.56% $27,030,422 $12,586,335 $3,000,000 $1,312,730 $43,929,488 $9,518,503 $6,154,330
743 59.79% 5.72% 4.61% $32,394,654 $12,685,831 $3,000,000 $922,988 $49,003,474 $6,097,194 $3,880,654
744 57.49% 3.55% 4.54% $28,909,802 $12,425,744 $3,000,000 $907,070 $45,242,617 $5,954,548 $3,785,608
745 53.76% 3.27% 6.49% $27,280,518 $12,392,673 $3,000,000 $1,298,414 $43,971,606 $8,075,605 $5,082,893
746 57.77% 6.90% 4.01% $29,528,804 $12,827,411 $3,000,000 $801,794 $46,158,008 $5,758,578 $3,717,588
747 51.93% 3.66% 5.12% $27,980,734 $12,438,858 $3,000,000 $1,024,909 $44,444,501 $10,465,649 $7,080,555
748 52.70% 3.72% 5.24% $28,256,023 $12,445,813 $3,000,000 $1,048,188 $44,750,024 $9,914,043 $6,649,391
749 58.61% 3.90% 3.89% $32,671,491 $12,467,913 $3,000,000 $777,608 $48,917,012 $7,600,570 $5,117,222
750 58.96% 3.40% 5.05% $29,984,107 $12,408,540 $3,000,000 $1,009,596 $46,402,242 $5,464,581 $3,341,239
751 55.81% 2.79% 3.17% $30,891,059 $12,334,451 $3,000,000 $633,102 $46,858,612 $9,129,421 $6,372,239
752 55.37% 5.57% 5.94% $30,854,958 $12,668,204 $3,000,000 $1,187,529 $47,710,691 $9,206,447 $6,014,188
753 61.56% 5.41% 4.91% $36,451,639 $12,649,209 $3,000,000 $981,982 $53,082,830 $7,112,459 $4,597,858
754 47.92% 2.33% 6.07% $25,844,289 $12,279,146 $3,000,000 $1,214,392 $42,337,827 $12,812,902 $8,698,883
755 55.03% 4.41% 5.43% $29,222,145 $12,528,891 $3,000,000 $1,086,771 $45,837,806 $8,352,038 $5,448,951
756 49.52% 0.00% 4.65% $29,272,467 $12,000,000 $3,000,000 $929,399 $45,201,866 $14,842,553 $10,434,865
757 48.61% 1.86% 3.49% $26,785,562 $12,223,082 $3,000,000 $697,184 $42,705,828 $13,094,893 $9,298,281
758 51.86% 3.80% 6.13% $26,898,378 $12,456,290 $3,000,000 $1,225,099 $43,579,767 $9,513,055 $6,215,967
759 50.94% 3.58% 3.73% $26,198,767 $12,429,512 $3,000,000 $746,102 $42,374,381 $9,804,551 $6,793,837
760 54.91% 1.80% 4.74% $30,929,376 $12,215,968 $3,000,000 $947,555 $47,092,899 $10,185,552 $6,928,498
761 55.58% 5.22% 6.08% $29,028,655 $12,626,686 $3,000,000 $1,215,105 $45,870,446 $7,574,997 $4,769,919
762 52.91% 2.86% 5.34% $31,805,253 $12,342,625 $3,000,000 $1,068,272 $48,216,150 $12,966,302 $8,923,522
763 59.03% 2.88% 6.66% $30,823,647 $12,346,021 $3,000,000 $1,332,760 $47,502,428 $6,047,375 $3,535,961
764 56.38% 7.49% 5.08% $30,473,269 $12,899,286 $3,000,000 $1,016,408 $47,388,963 $7,681,451 $4,998,783
765 53.61% 5.34% 5.10% $31,167,376 $12,640,679 $3,000,000 $1,020,101 $47,828,156 $11,333,528 $7,735,070
766 50.94% 3.77% 5.24% $28,645,133 $12,451,971 $3,000,000 $1,048,807 $45,145,910 $12,140,995 $8,319,141
767 56.66% 2.78% 5.34% $30,401,959 $12,333,381 $3,000,000 $1,068,358 $46,803,699 $7,918,648 $5,137,717
768 54.25% 6.10% 5.45% $28,112,243 $12,732,099 $3,000,000 $1,090,872 $44,935,213 $7,977,441 $5,164,927
769 53.55% 2.33% 5.03% $28,864,000 $12,279,737 $3,000,000 $1,005,359 $45,149,096 $9,756,343 $6,563,238
770 55.72% 2.59% 4.45% $28,590,088 $12,310,312 $3,000,000 $889,043 $44,789,443 $7,407,893 $4,889,137
771 54.52% 9.87% 6.69% $30,371,499 $13,184,345 $3,000,000 $1,337,507 $47,893,352 $9,152,556 $5,861,287
772 55.07% 2.63% 4.42% $30,973,975 $12,315,770 $3,000,000 $884,377 $47,174,122 $9,953,099 $6,801,542
773 58.83% 3.42% 5.53% $34,341,171 $12,409,844 $3,000,000 $1,105,192 $50,856,207 $8,618,480 $5,634,966
774 52.01% 2.14% 6.93% $27,402,910 $12,256,935 $3,000,000 $1,385,554 $44,045,400 $10,032,169 $6,484,961
775 55.19% 3.41% 3.16% $30,543,182 $12,409,376 $3,000,000 $631,226 $46,583,784 $9,384,476 $6,564,938
776 56.86% 1.82% 5.14% $33,108,436 $12,218,098 $3,000,000 $1,027,549 $49,354,083 $9,899,427 $6,653,909
777 55.91% 4.99% 4.70% $30,744,278 $12,598,528 $3,000,000 $940,221 $47,283,027 $8,645,046 $5,778,619
778 56.46% 4.00% 4.07% $30,212,683 $12,479,703 $3,000,000 $814,507 $46,506,893 $7,819,051 $5,253,408
779 54.61% 5.64% 5.17% $30,359,221 $12,677,032 $3,000,000 $1,034,574 $47,070,826 $9,560,771 $6,394,648
780 53.18% 6.02% 5.06% $27,769,059 $12,722,908 $3,000,000 $1,012,390 $44,504,357 $8,720,522 $5,781,100
781 52.99% 5.39% 5.34% $28,096,996 $12,647,300 $3,000,000 $1,067,934 $44,812,230 $9,276,956 $6,156,767
782 56.37% 1.97% 6.71% $28,245,519 $12,236,417 $3,000,000 $1,342,504 $44,824,440 $6,623,997 $3,961,120
783 56.64% 2.64% 6.52% $29,277,634 $12,317,179 $3,000,000 $1,303,561 $45,898,374 $7,093,258 $4,342,272
784 54.02% 6.28% 5.93% $26,220,303 $12,753,053 $3,000,000 $1,186,712 $43,160,068 $6,567,813 $4,035,825
785 56.88% 3.33% 5.97% $30,109,699 $12,400,079 $3,000,000 $1,193,496 $46,703,273 $7,421,797 $4,671,226
786 51.29% 3.61% 5.11% $27,633,125 $12,432,905 $3,000,000 $1,022,759 $44,088,790 $10,812,601 $7,342,381
787 57.37% 2.12% 3.69% $32,436,548 $12,254,148 $3,000,000 $738,609 $48,429,305 $8,846,335 $6,080,795
788 54.42% 5.70% 7.20% $28,993,500 $12,683,805 $3,000,000 $1,439,321 $46,116,626 $8,603,778 $5,373,343
789 56.78% 3.87% 7.11% $31,018,606 $12,464,366 $3,000,000 $1,421,007 $47,903,980 $8,147,593 $5,044,939
790 57.33% 4.13% 5.80% $32,859,064 $12,495,442 $3,000,000 $1,160,710 $49,515,216 $8,959,571 $5,849,146
791 55.32% 2.29% 6.00% $29,502,783 $12,275,126 $3,000,000 $1,200,058 $45,977,968 $8,550,873 $5,513,112
792 49.97% 2.79% 5.64% $25,455,228 $12,334,974 $3,000,000 $1,128,348 $41,918,550 $10,145,736 $6,763,041
793 57.06% 0.22% 4.86% $31,340,481 $12,025,839 $3,000,000 $971,897 $47,338,217 $8,561,257 $5,692,020
794 48.46% 4.70% 4.79% $26,996,024 $12,563,945 $3,000,000 $957,079 $43,517,048 $13,143,017 $9,139,453
795 52.24% 2.19% 5.07% $31,053,903 $12,263,107 $3,000,000 $1,013,783 $47,330,794 $13,133,265 $9,089,611
796 52.13% 0.00% 3.52% $28,049,063 $12,000,000 $3,000,000 $703,633 $43,752,696 $10,755,912 $7,539,209
797 51.97% 6.43% 5.63% $26,935,635 $12,771,415 $3,000,000 $1,125,353 $43,832,402 $9,119,578 $5,995,669
798 51.30% 3.73% 4.76% $28,311,413 $12,447,217 $3,000,000 $952,958 $44,711,588 $11,425,966 $7,854,756
799 53.95% 1.33% 5.40% $27,792,677 $12,160,071 $3,000,000 $1,080,026 $44,032,774 $8,565,920 $5,614,421
800 56.53% 6.09% 5.20% $27,597,392 $12,730,582 $3,000,000 $1,039,425 $44,367,399 $5,493,891 $3,340,849
801 58.18% 3.87% 4.08% $30,251,229 $12,464,074 $3,000,000 $816,338 $46,531,640 $6,278,927 $4,096,941
802 60.30% 4.60% 6.22% $34,247,434 $12,552,215 $3,000,000 $1,243,148 $51,042,797 $6,992,701 $4,312,165
803 55.86% 3.46% 5.30% $31,108,381 $12,415,164 $3,000,000 $1,060,683 $47,584,228 $9,165,563 $6,078,660
804 58.52% 3.56% 3.53% $29,465,434 $12,426,784 $3,000,000 $705,378 $45,597,596 $5,456,184 $3,563,105
805 58.89% 4.59% 5.85% $31,184,259 $12,550,977 $3,000,000 $1,169,829 $47,905,065 $6,216,072 $3,784,683
806 53.11% 6.46% 4.11% $29,387,934 $12,774,609 $3,000,000 $821,783 $45,984,326 $10,171,632 $7,012,387
807 56.68% 7.24% 3.82% $30,087,256 $12,869,376 $3,000,000 $763,094 $46,719,725 $7,125,833 $4,772,055
808 53.87% 3.45% 6.44% $30,348,709 $12,413,811 $3,000,000 $1,288,713 $47,051,233 $10,574,737 $6,964,518
809 57.84% 7.45% 4.73% $31,677,377 $12,893,987 $3,000,000 $946,311 $48,517,675 $7,195,778 $4,687,100
810 51.64% 3.92% 7.26% $26,143,927 $12,470,770 $3,000,000 $1,452,097 $43,066,794 $9,015,940 $5,672,882
811 54.46% 0.51% 6.66% $29,036,942 $12,060,874 $3,000,000 $1,331,767 $45,429,582 $9,215,298 $5,912,648
812 50.63% 0.00% 3.54% $28,928,432 $12,000,000 $3,000,000 $708,946 $44,637,378 $13,206,334 $9,373,041
813 51.74% 1.98% 4.71% $28,960,547 $12,238,120 $3,000,000 $941,033 $45,139,700 $11,773,871 $8,124,629
814 56.40% 4.58% 6.27% $29,478,595 $12,550,156 $3,000,000 $1,254,256 $46,283,006 $7,236,071 $4,486,361
815 50.93% 4.92% 3.99% $27,149,204 $12,590,652 $3,000,000 $797,061 $43,536,916 $10,571,953 $7,331,169
816 56.46% 6.13% 4.80% $31,007,390 $12,735,214 $3,000,000 $959,949 $47,702,553 $8,176,654 $5,412,529
817 60.04% 4.41% 5.49% $31,002,233 $12,528,908 $3,000,000 $1,097,261 $47,628,402 $5,103,608 $3,004,761
818 53.23% 1.76% 6.57% $28,085,619 $12,211,067 $3,000,000 $1,313,511 $44,610,196 $9,465,577 $6,114,050
819 52.45% 2.86% 6.26% $26,536,008 $12,342,835 $3,000,000 $1,251,048 $43,129,890 $8,714,642 $5,597,695
820 53.21% 5.23% 4.25% $29,146,430 $12,627,625 $3,000,000 $850,714 $45,624,769 $10,004,806 $6,865,569
821 54.28% 4.75% 6.96% $29,520,747 $12,570,088 $3,000,000 $1,392,174 $46,483,009 $9,300,068 $5,930,920
822 59.99% 6.42% 4.43% $33,126,838 $12,770,328 $3,000,000 $885,201 $49,782,367 $6,321,822 $4,077,466
823 55.07% 1.60% 6.33% $30,212,784 $12,191,456 $3,000,000 $1,265,798 $46,670,038 $9,460,093 $6,145,721
824 57.24% 6.49% 4.61% $31,432,148 $12,778,909 $3,000,000 $921,791 $48,132,848 $7,698,412 $5,082,466
825 54.85% 2.10% 5.15% $28,468,777 $12,251,636 $3,000,000 $1,030,409 $44,750,823 $8,181,042 $5,362,974
826 58.03% 6.45% 4.44% $29,474,157 $12,773,416 $3,000,000 $888,041 $46,135,613 $5,540,902 $3,489,646
827 56.79% 4.41% 5.13% $30,665,939 $12,528,908 $3,000,000 $1,025,361 $47,220,208 $7,807,773 $5,086,809
828 49.19% 5.94% 4.48% $26,230,358 $12,712,280 $3,000,000 $896,878 $42,839,516 $11,380,572 $7,862,771
829 54.25% 6.68% 4.65% $27,679,879 $12,801,324 $3,000,000 $930,228 $44,411,431 $7,545,317 $4,961,317
830 54.97% 4.06% 4.38% $32,930,833 $12,487,028 $3,000,000 $875,905 $49,293,765 $11,488,262 $7,959,267
831 58.59% 1.80% 4.65% $32,550,105 $12,216,130 $3,000,000 $930,654 $48,696,889 $7,792,063 $5,146,057
832 55.29% 3.47% 2.39% $31,612,460 $12,416,610 $3,000,000 $478,612 $47,507,681 $10,143,987 $7,249,031
833 57.60% 5.26% 7.72% $33,933,688 $12,631,076 $3,000,000 $1,544,207 $51,108,972 $9,348,386 $5,853,134
834 60.50% 1.17% 5.30% $32,301,175 $12,140,571 $3,000,000 $1,060,312 $48,502,058 $5,947,971 $3,665,744
835 55.10% 3.57% 3.86% $29,546,164 $12,428,835 $3,000,000 $772,241 $45,747,240 $8,652,425 $5,910,138
836 54.27% 5.61% 2.95% $28,815,121 $12,673,544 $3,000,000 $590,487 $45,079,152 $8,608,171 $6,013,263
837 53.17% 3.42% 7.01% $28,681,056 $12,409,823 $3,000,000 $1,402,484 $45,493,363 $9,852,637 $6,337,615
838 53.13% 3.03% 4.80% $29,849,223 $12,364,099 $3,000,000 $959,085 $46,172,407 $10,964,109 $7,503,768
839 58.12% 9.52% 5.54% $31,969,576 $13,141,984 $3,000,000 $1,107,604 $49,219,165 $6,893,866 $4,339,696
840 54.50% 5.32% 5.46% $29,293,926 $12,638,525 $3,000,000 $1,092,896 $46,025,347 $8,817,384 $5,793,366
841 51.79% 5.54% 4.22% $26,875,073 $12,664,306 $3,000,000 $843,429 $43,382,808 $9,356,130 $6,384,526
842 59.44% 6.02% 5.42% $33,713,933 $12,722,006 $3,000,000 $1,084,858 $50,520,796 $7,287,846 $4,652,241
843 57.96% 4.25% 5.15% $32,067,626 $12,509,412 $3,000,000 $1,029,213 $48,606,252 $7,753,389 $5,043,132
844 57.62% 4.53% 4.42% $31,267,912 $12,544,043 $3,000,000 $884,105 $47,696,060 $7,453,037 $4,926,699
845 58.84% 5.65% 7.19% $33,500,332 $12,678,489 $3,000,000 $1,438,979 $50,617,801 $7,756,985 $4,738,505
846 52.38% 7.09% 4.64% $26,086,048 $12,850,266 $3,000,000 $927,273 $42,863,586 $7,869,840 $5,206,925
847 59.63% 3.82% 5.42% $31,996,402 $12,458,070 $3,000,000 $1,084,814 $48,539,286 $6,204,708 $3,839,921
848 53.64% 2.99% 6.73% $29,023,365 $12,359,376 $3,000,000 $1,345,454 $45,728,195 $9,722,047 $6,282,445
849 62.53% 4.72% 5.41% $35,323,724 $12,566,367 $3,000,000 $1,082,889 $51,972,980 $5,601,595 $3,389,030
850 55.15% 1.85% 4.52% $29,659,734 $12,221,785 $3,000,000 $904,898 $45,786,416 $8,897,971 $5,994,805
851 58.16% 3.47% 1.51% $32,177,953 $12,416,517 $3,000,000 $302,434 $47,896,904 $7,734,492 $5,574,044
852 51.01% 4.38% 5.25% $25,926,143 $12,525,588 $3,000,000 $1,050,490 $42,502,221 $9,373,849 $6,242,519
853 52.21% 4.51% 4.46% $29,732,072 $12,541,496 $3,000,000 $891,768 $46,165,336 $11,669,143 $8,083,031
854 49.30% 0.00% 4.93% $25,943,854 $12,000,000 $3,000,000 $986,850 $41,930,704 $11,684,457 $8,023,205
855 54.25% 3.01% 4.57% $29,175,541 $12,360,853 $3,000,000 $914,025 $45,450,419 $9,241,079 $6,245,290
856 59.26% 5.46% 5.26% $33,403,437 $12,655,197 $3,000,000 $1,051,049 $50,109,683 $7,312,912 $4,696,397
857 56.92% 2.61% 5.13% $30,963,430 $12,313,169 $3,000,000 $1,026,465 $47,303,064 $8,120,085 $5,320,215
858 51.75% 0.95% 5.47% $27,649,648 $12,113,992 $3,000,000 $1,093,330 $43,856,971 $10,662,989 $7,177,244
859 50.07% 7.34% 5.90% $26,346,032 $12,880,815 $3,000,000 $1,180,070 $43,406,917 $10,395,355 $6,911,464
860 51.25% 1.97% 4.97% $25,782,955 $12,236,340 $3,000,000 $994,244 $42,013,539 $9,287,930 $6,220,265
861 54.01% 2.54% 5.62% $27,385,832 $12,304,674 $3,000,000 $1,123,421 $43,813,926 $8,018,485 $5,171,298
862 55.05% 2.77% 3.91% $27,061,163 $12,332,881 $3,000,000 $782,004 $43,176,049 $6,765,873 $4,487,902
863 52.35% 2.49% 5.75% $28,742,599 $12,298,508 $3,000,000 $1,149,795 $45,190,902 $10,864,960 $7,286,373
864 56.63% 2.97% 4.03% $28,468,257 $12,356,049 $3,000,000 $805,635 $44,629,941 $6,448,456 $4,232,116
865 58.62% 5.73% 6.56% $33,521,964 $12,687,573 $3,000,000 $1,312,073 $50,521,610 $7,976,511 $4,998,328
866 55.58% 1.47% 4.74% $30,413,676 $12,176,828 $3,000,000 $948,531 $46,539,036 $9,134,380 $6,139,387
867 59.17% 6.17% 3.11% $33,870,512 $12,740,639 $3,000,000 $621,940 $50,233,091 $7,636,168 $5,260,671
868 61.37% 4.06% 4.52% $33,911,646 $12,487,017 $3,000,000 $903,094 $50,301,757 $5,861,229 $3,718,601
869 54.46% 2.90% 6.27% $29,333,156 $12,347,435 $3,000,000 $1,253,583 $45,934,174 $9,183,882 $5,947,724
870 51.14% 3.75% 4.21% $29,233,251 $12,450,461 $3,000,000 $842,475 $45,526,188 $12,483,706 $8,730,923
871 56.70% 5.94% 4.50% $30,628,289 $12,712,237 $3,000,000 $899,208 $47,239,733 $7,680,477 $5,085,952
872 57.03% 1.89% 4.76% $30,368,747 $12,226,213 $3,000,000 $952,080 $46,547,039 $7,657,790 $5,029,282
873 57.46% 4.46% 5.90% $27,838,777 $12,534,737 $3,000,000 $1,180,851 $44,554,365 $5,071,778 $2,918,195
874 52.82% 4.46% 5.49% $30,291,951 $12,534,838 $3,000,000 $1,097,821 $46,924,610 $11,517,338 $7,814,638
875 58.49% 2.54% 7.09% $29,518,253 $12,305,265 $3,000,000 $1,418,058 $46,241,576 $5,646,245 $3,171,140
876 55.81% 2.98% 5.17% $26,631,657 $12,358,152 $3,000,000 $1,033,378 $43,023,187 $5,732,301 $3,524,192
877 57.85% 6.56% 4.92% $32,732,578 $12,786,822 $3,000,000 $983,522 $49,502,921 $8,060,558 $5,307,777
878 56.66% 4.90% 5.52% $27,977,945 $12,587,414 $3,000,000 $1,104,131 $44,669,490 $5,810,738 $3,529,955
879 55.81% 4.27% 4.01% $29,278,663 $12,512,047 $3,000,000 $802,389 $45,593,100 $7,666,391 $5,148,001
880 54.81% 4.50% 4.11% $33,127,094 $12,539,639 $3,000,000 $822,386 $49,489,119 $11,772,290 $8,212,427
881 47.84% 2.61% 3.81% $22,822,525 $12,312,860 $3,000,000 $762,181 $38,897,566 $9,573,767 $6,608,690
882 54.20% 7.23% 6.18% $30,708,134 $12,867,601 $3,000,000 $1,236,502 $47,812,237 $10,080,959 $6,633,343
883 55.69% 2.05% 4.24% $31,066,454 $12,245,674 $3,000,000 $847,323 $47,159,451 $9,471,291 $6,467,976
884 58.37% 2.62% 7.11% $28,796,202 $12,314,230 $3,000,000 $1,421,496 $45,531,927 $5,220,462 $2,849,225
885 54.66% 1.09% 5.43% $27,914,921 $12,131,346 $3,000,000 $1,085,341 $44,131,609 $8,028,456 $5,207,336
886 60.54% 3.16% 3.76% $33,013,536 $12,379,477 $3,000,000 $752,399 $49,145,412 $6,135,401 $4,037,252
887 55.06% 4.21% 5.08% $29,407,240 $12,504,794 $3,000,000 $1,015,271 $45,927,306 $8,492,782 $5,608,133
888 50.97% 0.00% 3.83% $25,360,353 $12,000,000 $3,000,000 $766,873 $41,127,227 $9,394,781 $6,470,931
889 59.53% 5.97% 6.18% $29,376,565 $12,716,238 $3,000,000 $1,236,144 $46,328,946 $4,258,599 $2,266,841
890 58.76% 2.66% 5.35% $33,165,665 $12,319,680 $3,000,000 $1,069,318 $49,554,663 $7,952,774 $5,162,592
891 56.49% 2.44% 5.16% $30,328,217 $12,292,782 $3,000,000 $1,032,510 $46,653,508 $8,062,690 $5,272,635
892 54.55% 2.12% 6.92% $29,571,130 $12,254,368 $3,000,000 $1,384,755 $46,210,252 $9,383,090 $5,998,752
893 54.59% 1.83% 4.64% $28,827,599 $12,220,090 $3,000,000 $927,252 $44,974,940 $8,755,424 $5,871,129
894 52.62% 4.91% 4.85% $28,702,268 $12,589,255 $3,000,000 $969,411 $45,260,935 $10,250,571 $6,960,870
895 56.61% 4.52% 5.62% $29,193,921 $12,542,758 $3,000,000 $1,123,702 $45,860,380 $6,836,056 $4,284,266
896 58.77% 2.04% 4.99% $32,455,375 $12,245,289 $3,000,000 $998,961 $48,699,625 $7,523,888 $4,893,696
897 58.82% 2.20% 4.53% $33,552,222 $12,264,217 $3,000,000 $906,376 $49,722,815 $8,228,931 $5,491,916
898 54.65% 3.50% 4.66% $30,685,732 $12,420,347 $3,000,000 $931,346 $47,037,425 $10,042,390 $6,833,283
899 56.87% 5.45% 6.08% $30,511,168 $12,654,532 $3,000,000 $1,215,404 $47,381,105 $7,487,817 $4,704,310
900 53.62% 6.10% 4.46% $27,184,143 $12,732,576 $3,000,000 $891,224 $43,807,943 $7,782,284 $5,168,295
901 49.74% 3.96% 5.67% $26,488,091 $12,474,773 $3,000,000 $1,133,029 $43,095,894 $11,292,447 $7,619,564
902 57.31% 1.91% 6.09% $34,407,934 $12,228,853 $3,000,000 $1,218,808 $50,855,595 $10,404,748 $6,889,455
903 54.56% 5.65% 6.07% $28,780,717 $12,678,419 $3,000,000 $1,214,757 $45,673,893 $8,289,303 $5,305,910
904 53.81% 7.63% 5.29% $29,194,427 $12,915,693 $3,000,000 $1,057,948 $46,168,068 $9,144,747 $6,065,100
905 51.51% 4.22% 3.82% $28,544,259 $12,506,668 $3,000,000 $764,845 $44,815,773 $11,368,176 $7,952,498
906 58.79% 5.98% 5.52% $32,486,345 $12,717,102 $3,000,000 $1,104,743 $49,308,190 $7,052,155 $4,460,559
907 59.77% 6.14% 3.86% $31,992,936 $12,736,273 $3,000,000 $772,789 $48,501,998 $5,797,954 $3,768,873
908 52.16% 5.30% 4.35% $30,637,823 $12,636,086 $3,000,000 $870,894 $47,144,804 $12,465,112 $8,695,663
909 55.98% 6.93% 5.89% $29,542,559 $12,831,833 $3,000,000 $1,177,924 $46,552,316 $7,401,809 $4,667,914
910 57.24% 7.25% 5.24% $31,820,544 $12,869,876 $3,000,000 $1,047,444 $48,737,863 $7,901,174 $5,140,298
911 55.92% 1.95% 4.58% $29,647,921 $12,233,407 $3,000,000 $916,637 $45,797,965 $8,137,519 $5,415,661
912 55.72% 6.38% 5.62% $31,223,043 $12,765,467 $3,000,000 $1,123,580 $48,112,089 $9,049,623 $5,944,533
913 46.00% 5.85% 4.62% $24,556,423 $12,701,958 $3,000,000 $923,341 $41,181,723 $13,130,153 $9,155,109
914 54.17% 5.66% 4.03% $32,049,419 $12,679,416 $3,000,000 $805,208 $48,534,043 $11,435,254 $7,972,534
915 52.41% 1.16% 6.44% $27,781,093 $12,138,899 $3,000,000 $1,287,415 $44,207,407 $10,091,999 $6,603,437
916 53.44% 2.16% 4.11% $28,249,135 $12,259,702 $3,000,000 $822,896 $44,331,733 $9,352,661 $6,397,324
917 61.56% 5.76% 4.85% $32,644,685 $12,691,535 $3,000,000 $969,159 $49,305,379 $4,696,100 $2,795,206
918 58.05% 6.04% 4.40% $29,792,982 $12,724,734 $3,000,000 $880,615 $46,398,331 $5,806,398 $3,694,338
919 58.99% 4.28% 4.55% $31,787,255 $12,513,493 $3,000,000 $910,232 $48,210,979 $6,586,529 $4,257,223
920 52.72% 6.13% 4.26% $27,814,102 $12,736,031 $3,000,000 $851,271 $44,401,404 $9,209,394 $6,268,592
921 59.00% 1.48% 6.46% $35,915,195 $12,177,909 $3,000,000 $1,292,960 $52,386,064 $9,776,431 $6,362,603
922 57.80% 3.66% 6.27% $30,594,088 $12,439,400 $3,000,000 $1,253,862 $47,287,351 $6,896,621 $4,232,069
923 54.45% 6.26% 4.64% $30,864,062 $12,751,382 $3,000,000 $928,260 $47,543,704 $10,068,750 $6,855,367
924 59.25% 0.36% 5.33% $32,153,478 $12,042,942 $3,000,000 $1,066,929 $48,263,350 $7,067,559 $4,500,472
925 50.45% 6.01% 5.28% $27,387,677 $12,721,569 $3,000,000 $1,055,980 $44,165,226 $11,182,878 $7,595,174
926 53.82% 6.22% 4.64% $30,984,545 $12,745,952 $3,000,000 $927,808 $47,658,305 $10,836,506 $7,431,523
927 58.42% 2.56% 3.56% $31,601,741 $12,307,377 $3,000,000 $711,397 $47,620,515 $7,182,757 $4,853,520
928 52.55% 5.00% 4.40% $27,780,823 $12,600,542 $3,000,000 $879,069 $44,260,433 $9,481,413 $6,451,758
929 60.43% 0.00% 4.26% $32,794,031 $12,000,000 $3,000,000 $851,861 $48,645,893 $6,469,765 $4,213,428
930 56.82% 3.01% 4.90% $28,647,145 $12,361,220 $3,000,000 $979,954 $44,988,319 $6,409,060 $4,071,829
931 49.57% 6.08% 4.63% $27,707,141 $12,729,794 $3,000,000 $926,399 $44,363,334 $12,456,757 $8,647,769
932 54.91% 0.00% 4.59% $30,471,792 $12,000,000 $3,000,000 $918,450 $46,390,242 $10,024,280 $6,829,372
933 51.74% 2.96% 4.60% $27,996,244 $12,355,119 $3,000,000 $920,854 $44,272,217 $10,756,936 $7,377,061
934 57.98% 0.88% 2.75% $31,221,555 $12,105,818 $3,000,000 $549,865 $46,877,238 $7,520,929 $5,228,298
935 58.89% 4.69% 5.53% $31,744,021 $12,563,140 $3,000,000 $1,106,295 $48,413,455 $6,598,339 $4,119,033
936 53.00% 5.51% 4.20% $30,822,604 $12,660,981 $3,000,000 $840,497 $47,324,081 $11,674,377 $8,125,410
937 49.82% 1.94% 4.32% $24,892,609 $12,232,779 $3,000,000 $864,468 $40,989,856 $9,834,983 $6,727,886
938 57.50% 4.53% 2.93% $31,448,037 $12,543,592 $3,000,000 $585,865 $47,577,494 $7,699,867 $5,335,501
939 57.96% 2.73% 3.96% $30,654,309 $12,327,935 $3,000,000 $792,966 $46,775,211 $6,908,392 $4,586,569
940 55.45% 4.81% 5.96% $33,554,617 $12,577,678 $3,000,000 $1,192,185 $50,324,480 $11,386,340 $7,645,616
941 52.09% 6.14% 5.10% $27,960,651 $12,736,368 $3,000,000 $1,019,005 $44,716,024 $9,985,237 $6,724,674
942 56.85% 3.20% 5.57% $30,966,084 $12,384,579 $3,000,000 $1,113,267 $47,463,929 $8,122,065 $5,256,599
943 55.95% 4.99% 4.53% $29,402,825 $12,599,123 $3,000,000 $905,888 $45,907,836 $7,551,887 $4,984,499
944 51.77% 5.38% 4.25% $26,533,281 $12,645,125 $3,000,000 $850,389 $43,028,795 $9,074,092 $6,167,778
945 55.45% 5.52% 5.92% $28,815,783 $12,662,105 $3,000,000 $1,183,786 $45,661,674 $7,490,261 $4,729,856
946 49.77% 4.93% 5.39% $28,298,439 $12,592,053 $3,000,000 $1,078,224 $44,968,716 $12,963,134 $8,913,682
947 59.55% 7.57% 4.10% $32,198,376 $12,907,927 $3,000,000 $819,820 $48,926,123 $5,967,287 $3,860,600
948 59.34% 2.38% 5.20% $29,497,477 $12,285,220 $3,000,000 $1,039,909 $45,822,606 $4,924,280 $2,913,278
949 60.63% 3.82% 6.39% $31,324,521 $12,458,866 $3,000,000 $1,278,136 $48,061,523 $4,878,510 $2,700,281
950 58.63% 1.99% 5.83% $30,948,417 $12,238,739 $3,000,000 $1,165,627 $47,352,783 $6,603,132 $4,078,128
951 54.51% 1.92% 6.69% $32,697,973 $12,230,906 $3,000,000 $1,337,383 $49,266,262 $12,051,776 $8,035,795
952 62.87% 4.97% 4.12% $32,713,291 $12,596,458 $3,000,000 $824,583 $49,134,331 $3,720,541 $2,171,969
953 55.79% 6.67% 4.24% $31,112,408 $12,800,574 $3,000,000 $847,689 $47,760,671 $8,849,875 $6,001,639
954 54.85% 7.47% 5.82% $29,305,748 $12,896,913 $3,000,000 $1,163,611 $46,366,272 $8,227,139 $5,297,646
955 57.88% 2.14% 3.81% $32,230,427 $12,256,252 $3,000,000 $762,126 $48,248,805 $8,198,405 $5,577,209
956 55.28% 4.89% 2.89% $30,373,992 $12,586,885 $3,000,000 $578,564 $46,539,442 $8,983,106 $6,303,406
957 54.66% 0.00% 6.09% $29,568,121 $12,000,000 $3,000,000 $1,217,926 $45,786,046 $9,522,804 $6,228,658
958 53.85% 3.07% 3.39% $26,923,417 $12,367,926 $3,000,000 $677,449 $42,968,792 $7,703,966 $5,269,888
959 53.31% 0.26% 4.48% $28,777,601 $12,031,145 $3,000,000 $895,907 $44,704,653 $10,173,252 $6,958,009
960 54.53% 6.44% 2.46% $27,683,808 $12,773,207 $3,000,000 $491,879 $43,948,894 $7,314,825 $5,117,210
961 50.30% 4.29% 5.27% $26,524,191 $12,514,344 $3,000,000 $1,053,333 $43,091,868 $10,691,979 $7,228,984
962 54.12% 2.41% 2.73% $32,413,494 $12,289,327 $3,000,000 $546,114 $48,248,935 $12,193,377 $8,735,447
963 56.28% 4.27% 4.88% $29,827,395 $12,512,669 $3,000,000 $975,299 $46,315,362 $7,655,231 $5,009,949
964 53.80% 8.02% 4.18% $29,489,760 $12,961,912 $3,000,000 $835,066 $46,286,738 $9,361,408 $6,394,757
965 56.84% 3.60% 3.55% $29,171,615 $12,432,531 $3,000,000 $710,928 $45,315,073 $6,719,310 $4,506,287
966 56.46% 2.43% 5.87% $28,187,436 $12,291,561 $3,000,000 $1,173,284 $44,652,281 $6,445,021 $3,953,803
967 50.79% 2.20% 4.59% $26,426,225 $12,263,614 $3,000,000 $918,042 $42,607,882 $10,336,992 $7,064,212
968 56.41% 5.41% 4.42% $31,028,589 $12,648,996 $3,000,000 $883,468 $47,561,053 $8,325,363 $5,581,422
969 58.50% 7.68% 5.53% $30,516,714 $12,921,056 $3,000,000 $1,106,222 $47,543,991 $5,724,627 $3,463,804
970 54.02% 0.51% 3.87% $28,407,817 $12,061,118 $3,000,000 $774,039 $44,242,974 $9,117,926 $6,257,916
971 48.48% 4.93% 5.83% $25,222,526 $12,592,146 $3,000,000 $1,165,147 $41,979,819 $11,207,414 $7,531,700
972 46.88% 3.06% 5.64% $28,347,297 $12,367,612 $3,000,000 $1,128,291 $44,843,199 $16,750,469 $11,716,634
973 52.94% 1.48% 3.59% $29,886,852 $12,177,979 $3,000,000 $718,234 $45,783,065 $11,388,768 $8,002,900
974 48.88% 6.30% 4.24% $26,093,595 $12,756,464 $3,000,000 $848,650 $42,698,709 $11,531,180 $8,011,898
975 53.44% 6.86% 5.87% $30,182,533 $12,823,109 $3,000,000 $1,174,936 $47,180,579 $10,477,576 $6,976,980
976 56.09% 7.88% 3.85% $28,247,259 $12,945,532 $3,000,000 $769,001 $44,961,792 $6,163,393 $4,045,794
977 53.23% 2.40% 3.21% $29,692,303 $12,288,441 $3,000,000 $641,952 $45,622,695 $10,797,378 $7,616,570
978 58.27% 5.62% 3.45% $32,045,409 $12,673,925 $3,000,000 $689,560 $48,408,894 $7,273,496 $4,937,952
979 56.09% 5.60% 5.16% $29,924,081 $12,671,652 $3,000,000 $1,032,538 $46,628,272 $7,750,194 $5,038,242
980 54.29% 1.17% 5.22% $27,453,405 $12,139,925 $3,000,000 $1,043,352 $43,636,682 $7,978,014 $5,200,997
981 56.26% 0.79% 4.46% $28,577,574 $12,094,791 $3,000,000 $891,070 $44,563,434 $7,125,559 $4,675,867
982 56.22% 4.76% 3.96% $28,985,947 $12,571,014 $3,000,000 $792,556 $45,349,517 $7,000,886 $4,656,248
983 54.06% 4.61% 4.72% $28,419,043 $12,553,587 $3,000,000 $943,632 $44,916,262 $8,598,391 $5,741,070
984 53.03% 3.95% 4.43% $27,389,845 $12,474,187 $3,000,000 $886,511 $43,750,543 $8,785,612 $5,924,326
985 59.37% 5.42% 3.77% $32,857,615 $12,649,872 $3,000,000 $753,442 $49,260,929 $6,833,897 $4,560,342
986 54.04% 3.52% 4.04% $27,705,577 $12,421,932 $3,000,000 $807,268 $43,934,777 $8,137,184 $5,497,437
987 55.35% 8.82% 4.09% $30,785,184 $13,058,658 $3,000,000 $818,384 $47,662,226 $8,776,674 $5,968,718
988 51.18% 3.97% 5.55% $27,854,576 $12,476,151 $3,000,000 $1,110,010 $44,440,737 $11,098,888 $7,491,659
989 52.70% 4.20% 4.66% $26,333,519 $12,504,581 $3,000,000 $932,349 $42,770,449 $8,132,762 $5,400,310
990 55.28% 2.30% 3.87% $29,203,561 $12,275,997 $3,000,000 $774,407 $45,253,965 $8,352,097 $5,683,268
991 53.33% 5.07% 3.00% $28,637,978 $12,607,890 $3,000,000 $600,703 $44,846,571 $9,454,911 $6,640,656
992 58.30% 1.68% 6.96% $30,897,401 $12,201,495 $3,000,000 $1,392,729 $47,491,625 $6,901,314 $4,131,439
993 61.28% 6.62% 3.58% $35,080,065 $12,794,115 $3,000,000 $715,419 $51,589,598 $6,371,535 $4,242,087
994 55.95% 3.57% 5.73% $29,160,299 $12,427,885 $3,000,000 $1,145,898 $45,734,082 $7,529,452 $4,787,666
995 55.95% 4.34% 5.09% $30,200,892 $12,520,531 $3,000,000 $1,017,069 $46,738,492 $8,252,399 $5,426,498
996 51.29% 4.35% 4.48% $29,173,208 $12,522,350 $3,000,000 $896,309 $45,591,867 $12,179,898 $8,462,692
997 54.56% 5.71% 6.35% $31,179,830 $12,685,735 $3,000,000 $1,270,980 $48,136,546 $10,283,564 $6,759,438
998 59.42% 0.75% 5.96% $32,611,674 $12,089,606 $3,000,000 $1,192,032 $48,893,311 $7,181,650 $4,492,214
999 54.11% 6.18% 5.85% $27,774,382 $12,741,288 $3,000,000 $1,170,555 $44,686,225 $7,814,548 $4,982,994
1,000 54.25% 1.32% 4.16% $29,603,698 $12,158,331 $3,000,000 $832,992 $45,595,022 $9,803,690 $6,728,023
COST RISK SUMMARY
Mean               $46,225,812 $8,769,123 $5,827,041
Median               $46,170,136 $8,764,610 $5,813,336
Std Deviation               $2,185,869 $1,949,485 $1,468,938
5th Percentile               $42,670,090 $5,600,132 $3,445,817
95th Percentile               $50,076,681 $12,080,605 $8,291,267
Min               $38,897,566 $3,268,568 $1,672,969
Max               $53,572,805 $16,750,469 $11,716,634
Probability of Loss                   0.0%
Avg Net Margin                   10.8%
NOTES
• COGS, OpEx, and Interest rates drawn from Simulation Engine probability distributions
• Net Income calculated after tax (negative income not taxed for simplicity)
• Probability of Loss indicates % of scenarios resulting in negative net income